SCHAUMBURG, Ill.--(BUSINESS WIRE)--
Career Education Corporation (NASDAQ: CECO) today reported operating and
financial results for the second quarter of 2014.
Second Quarter Highlights
-
Sixth consecutive quarter of sequential improvement in the decline of
total student enrollments.
-
Positive new student enrollment growth within University, driven by
strong growth within CTU.
-
Total year-over-year enrollment growth of 3.9% within Culinary Arts.
-
Loss per diluted share of -$0.53 from continuing operations, which
included -$0.11 and -$0.02 per diluted share of trade name impairments
and legal settlement charges, respectively.
- The Higher Learning Commission acted to continue its regional
accreditation of American InterContinental University (“AIU”).
-
Adjusted EBITDA for ongoing operations improvement of $8.7 million or
73.6% compared to the same quarter last year.
-
Lowered operating expenses by $46.5 million or 15.1% compared to the
same quarter last year.
-
The Company has successfully completed the teach-out of 16 of the 20
Transitional campuses planned to be closed in 2014.
“The performance of our colleges, institutions and universities is very
much in line with our plans as we move further along in our turnaround
strategy and some of the early changes we made to the organization begin
to generate results,” said President and CEO Scott W. Steffey. “We are
very pleased with our progress. The new student enrollment growth we are
experiencing with our universities, the total enrollment growth within
culinary arts and the sequential improvement in the rate of decline of
total enrollments across the organization is consistent with our 2014
goals and positions us well for 2015. Our cash position and overall
liquidity also remain strong.”
REVENUE
-
Total revenue was $229.3 million for the second quarter of 2014
compared to $259.5 million for the second quarter of 2013, a decline
of 11.6%.
-
For ongoing operations, which excludes Transitional Schools, total
revenue was $224.5 million for the second quarter of 2014 compared to
$245.2 million for the second quarter of 2013, a decline of 8.5%, due
to approximately 2,400 fewer total student enrollments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue ($ in thousands) |
|
|
| Q2 2014 |
|
| Q1 2014 |
|
| Q4 2013 |
|
| Q3 2013 |
|
| Q2 2013 |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
CTU
| | | |
$
|
85,041
| | |
$
|
86,920
| | |
$
|
87,582
| | |
$
|
82,185
| | |
$
|
86,557
|
|
AIU
| | | |
|
49,685
|
|
|
|
52,573
|
|
|
|
49,088
|
|
|
|
56,284
|
|
|
|
59,935
|
|
Total University Schools
| | | |
|
134,726
|
|
|
|
139,493
|
|
|
|
136,670
|
|
|
|
138,469
|
|
|
|
146,492
|
|
Career Colleges
| | | | |
47,128
| | | |
52,681
| | | |
55,007
| | | |
51,122
| | | |
54,160
|
|
Culinary Arts
| | | |
|
42,566
|
|
|
|
42,247
|
|
|
|
42,778
|
|
|
|
44,256
|
|
|
|
44,577
|
|
Total Career Schools
| | | |
|
89,694
|
|
|
|
94,928
|
|
|
|
97,785
|
|
|
|
95,378
|
|
|
|
98,737
|
|
Corporate and Other
| | | |
|
38
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
| Total Ongoing Operations | | | |
| 224,458 |
|
|
| 234,521 |
|
|
| 234,455 |
|
|
| 233,847 |
|
|
| 245,229 |
|
Transitional Schools (1) | | | |
|
4,834
|
|
|
|
6,846
|
|
|
|
9,155
|
|
|
|
11,348
|
|
|
|
14,272
|
|
Total (2) | | | |
$
|
229,292
|
|
|
$
|
241,367
|
|
|
$
|
243,610
|
|
|
$
|
245,195
|
|
|
$
|
259,501
|
__________
|
(1)
|
|
Campuses included in our Transitional Schools segment are currently
being taught out and no longer enroll new students.
|
|
(2)
| |
Excludes discontinued operations, which consists of the results of
operations for campuses that have ceased operations or were sold
and are considered distinct operations under Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 205 – Presentation of Financial Statements.
|
| |
|
TOTAL AND NEW STUDENT ENROLLMENTS
-
For ongoing operations, which excludes Transitional Schools, total
student enrollments decreased 4.8% as of June 30, 2014 as compared to
June 30, 2013. Culinary Arts reported total student enrollment growth
of 3.9% as of June 30, 2014 as compared to June 30, 2013, as a result
of the reintroduction of the Associate degree program which is a
longer term program as compared to the Certificate program that was
previously offered.
-
The Company expects to be total student enrollment positive
year-over-year for its University and Culinary Arts segments during
the second half of 2014 as a result of improving enrollment trends,
including increased application volume.
-
For ongoing operations, which excludes Transitional Schools, new
student enrollments increased 2.3% for the second quarter of 2014
compared to the prior year quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Student Enrollments |
|
|
| Q2 2014 |
|
| Q1 2014 |
|
| Q4 2013 |
|
| Q3 2013 |
|
| Q2 2013 |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
CTU
| | | |
19,800
| | |
20,600
| | |
20,800
| | |
20,500
| | |
20,400
|
|
AIU
| | | |
10,800
|
|
|
13,300
|
|
|
11,600
|
|
|
12,000
|
|
|
11,600
|
|
Total University Schools
| | | |
30,600
|
|
|
33,900
|
|
|
32,400
|
|
|
32,500
|
|
|
32,000
|
|
Career Colleges
| | | |
9,500
| | |
11,800
| | |
11,000
| | |
12,300
| | |
10,800
|
|
Culinary Arts
| | | |
8,000
|
|
|
8,400
|
|
|
7,900
|
|
|
8,000
|
|
|
7,700
|
|
Total Career Schools
| | | |
17,500
|
|
|
20,200
|
|
|
18,900
|
|
|
20,300
|
|
|
18,500
|
| Total Ongoing Operations | | | | 48,100 |
|
| 54,100 |
|
| 51,300 |
|
| 52,800 |
|
| 50,500 |
|
Transitional Schools
| | | |
900
|
|
|
1,300
|
|
|
1,900
|
|
|
2,600
|
|
|
2,900
|
|
Total
| | | |
49,000
|
|
|
55,400
|
|
|
53,200
|
|
|
55,400
|
|
|
53,400
|
| | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New Student Enrollments |
|
|
| Q2 2014 |
|
| Q1 2014 |
|
| Q4 2013 |
|
| Q3 2013 |
|
| Q2 2013 |
| | | | | | | | | | | | | | | |
|
|
CTU (1) | | | |
5,280
| | |
4,820
| | |
5,260
| | |
4,780
| | |
4,410
|
|
AIU (1) | | | |
2,010
|
|
|
5,900
|
|
|
2,520
|
|
|
2,880
|
|
|
2,110
|
|
Total University Schools
| | | |
7,290
|
|
|
10,720
|
|
|
7,780
|
|
|
7,660
|
|
|
6,520
|
|
Career Colleges
| | | |
1,650
| | |
3,000
| | |
1,660
| | |
3,640
| | |
1,810
|
|
Culinary Arts
| | | |
1,890
|
|
|
2,300
|
|
|
2,010
|
|
|
3,650
|
|
|
2,260
|
|
Total Career Schools
| | | |
3,540
|
|
|
5,300
|
|
|
3,670
|
|
|
7,290
|
|
|
4,070
|
| Total Ongoing Operations | | | | 10,830 |
|
| 16,020 |
|
| 11,450 |
|
| 14,950 |
|
| 10,590 |
|
Transitional Schools (2) | | | |
10
|
|
|
-
|
|
|
60
|
|
|
390
|
|
|
250
|
|
Total
| | | |
10,840
|
|
|
16,020
|
|
|
11,510
|
|
|
15,340
|
|
|
10,840
|
__________
|
(1)
|
|
In the first quarter of 2014, we implemented a new student
orientation process, which replaced our previously provided student
readiness programs; this change impacts the way we calculate new
student enrollments. This internal policy change had a positive
impact on 2014 new student enrollments as compared to 2013.
Accordingly, the comparability of the current quarter versus the
prior year quarter is impacted.
|
|
(2)
| |
Campuses within the Transitional Schools segment no longer enroll
new students; students who re-enter after 365 days are reported as
new student enrollments.
|
| |
|
| |
|
OPERATING (LOSS) INCOME
-
Operating losses of $33.3 million and $49.7 million were reported for
the second quarters of 2014 and 2013, respectively.
-
For ongoing operations, which excludes Transitional Schools, the
Company reported an operating loss improvement of $15.4 million or
38.7% as compared to the prior year quarter. Operating expenses
decreased primarily as a result of lower general and administration
costs, including lower advertising and legal expenses, lower student
metric driven costs and lower occupancy costs, partially offset with
higher asset impairment charges in the current year quarter as
compared to the prior year quarter. For ongoing operations, the
operating margin was -10.9 percent for the second quarter of 2014, a
540 basis point improvement compared to the second quarter of 2013.
-
Within Culinary Arts, increased trade name impairment charges and
legal expenses for the second quarter of 2014 as compared to the prior
year quarter drove the operating margin decline. Within Career
Colleges, favorability for the current quarter as compared to the
prior year quarter was driven by a prior year legal settlement expense
of $8.3 million ($0.08 per diluted share).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating (Loss) Income |
|
|
| Q2 2014 |
|
| Q1 2014 |
|
| Q4 2013 |
|
| Q3 2013 |
|
| Q2 2013 |
| ($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | |
|
|
CTU
| | | |
$
|
20,957
| | | |
$
|
14,481
| | | |
$
|
22,146
| | | |
$
|
9,615
| | | |
$
|
17,062
| |
|
AIU
| | | |
|
(1,331
|
)
|
|
|
|
(3,583
|
)
|
|
|
|
(3,793
|
)
|
|
|
|
(5,930
|
)
|
|
|
|
1,021
|
|
|
Total University Schools
| | | |
|
19,626
|
|
|
|
|
10,898
|
|
|
|
|
18,353
|
|
|
|
|
3,685
|
|
|
|
|
18,083
|
|
|
Career Colleges
| | | | |
(18,836
|
)
| | | |
(16,299
|
)
| | | |
(15,614
|
)
| | | |
(19,758
|
)
| | | |
(29,960
|
)
|
|
Culinary Arts (1) | | | |
|
(19,772
|
)
|
|
|
|
(18,046
|
)
|
|
|
|
(28,409
|
)
|
|
|
|
(23,655
|
)
|
|
|
|
(17,017
|
)
|
|
Total Career Schools
| | | |
|
(38,608
|
)
|
|
|
|
(34,345
|
)
|
|
|
|
(44,023
|
)
|
|
|
|
(43,413
|
)
|
|
|
|
(46,977
|
)
|
|
Corporate and Other
| | | |
|
(5,513
|
)
|
|
|
|
(11,136
|
)
|
|
|
|
(8,621
|
)
|
|
|
|
(7,561
|
)
|
|
|
|
(11,050
|
)
|
| Total Ongoing Operations | | | |
| (24,495 | ) |
|
|
| (34,583 | ) |
|
|
| (34,291 | ) |
|
|
| (47,289 | ) |
|
|
| (39,944 | ) |
|
Transitional Schools
| | | |
|
(8,841
|
)
|
|
|
|
(7,308
|
)
|
|
|
|
(11,227
|
)
|
|
|
|
(9,004
|
)
|
|
|
|
(9,716
|
)
|
|
Total (2) | | | |
$
|
(33,336
|
)
|
|
|
$
|
(41,891
|
)
|
|
|
$
|
(45,518
|
)
|
|
|
$
|
(56,293
|
)
|
|
|
$
|
(49,660
|
)
|
|
(1)
|
|
Trade name impairment charges of $7.4 million ($0.11 per diluted
share), $10.7 million ($0.10 per diluted share) and $2.3 million
($0.02 per diluted share) were recorded during the second quarter of
2014, third quarter of 2013 and the second quarter of 2013,
respectively.
|
|
(2)
| |
Excludes discontinued operations, which consists of the results of
operations for campuses that have ceased operations or were sold
and are considered distinct operations under FASB ASC Topic 205 – Presentation
of Financial Statements.
|
| |
|
LOSS PER SHARE
-
Net loss per diluted share of -$0.69 and -$0.47 were reported for the
second quarters of 2014 and 2013, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss Per Share (shares in thousands) |
|
|
| Q2 2014 |
|
| Q1 2014 |
|
| Q4 2013 |
|
| Q3 2013 |
|
| Q2 2013 |
|
Loss per diluted share from continuing operations
|
|
|
|
$
|
(0.53
|
)
|
|
|
$
|
(0.62
|
)
|
|
|
$
|
(1.48
|
)
|
|
|
$
|
(0.53
|
)
|
|
|
$
|
(0.34
|
)
|
|
Loss per diluted share from discontinued operations
| | | |
|
(0.16
|
)
|
|
|
|
(0.25
|
)
|
|
|
|
1.02
|
|
|
|
|
(0.77
|
)
|
|
|
|
(0.13
|
)
|
| Net loss per diluted share | | | | $ | (0.69 | ) |
|
| $ | (0.87 | ) |
|
| $ | (0.46 | ) |
|
| $ | (1.30 | ) |
|
| $ | (0.47 | ) |
|
Diluted shares outstanding
| | | | |
67,157
| | | | |
66,994
| | | | |
66,916
| | | | |
66,849
| | | | |
66,751
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
ADJUSTED EBITDA
The Company believes it is useful to present non-GAAP financial
measures, which exclude certain significant items, as a means to
understand the performance of its ongoing operations. (See tables below
and the GAAP to non-GAAP reconciliation attached to this press release
for further details.)
-
Adjusted EBITDA for ongoing operations, which excludes Transitional
Schools, has improved $8.7 million or 73.6% for the second quarter of
2014 as compared to the same quarter last year. Excluding certain
non-cash items and legal settlements, adjusted EBITDA was -$3.1
million or -$0.05 per diluted share for the second quarter of 2014 as
compared to -$11.9 million or -$0.18 per diluted share for the second
quarter of 2013. This favorability is a result of continued efforts to
align current cost structure with total student enrollments.
-
Adjusted EBITDA for Transitional Schools and Discontinued Operations
was -$16.4 million or -$0.24 per diluted share for the second quarter
of 2014 as compared to -$20.5 million or -$0.31 per diluted share for
the second quarter of 2013. This favorability is a result of the
completion of teach-out campus operations and continued focus on
exiting lease obligations once a teach-out is complete.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
| Q2 2014 |
| Q1 2014 |
| Q4 2013 |
| Q3 2013 |
| Q2 2013 |
| ($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
|
|
Pre-tax loss from continuing operations
| | |
$
|
(33,746
|
)
| |
$
|
(41,350
|
)
| |
$
|
(45,319
|
)
| |
$
|
(56,411
|
)
| |
$
|
(49,300
|
)
|
|
Transitional Schools operating loss
| | | |
8,841
| | | |
7,308
| | | |
11,227
| | | |
9,004
| | | |
9,716
| |
|
Interest (income) expense, net
| | | |
(177
|
)
| | |
(25
|
)
| | |
65
| | | |
16
| | | |
(548
|
)
|
|
Loss (gain) on sale of business
| | | |
-
| | | |
-
| | | |
(68
|
)
| | |
39
| | | |
222
| |
|
Depreciation and amortization (1) | | | |
12,799
| | | |
13,305
| | | |
14,062
| | | |
14,399
| | | |
14,749
| |
|
Stock based compensation (1) | | | |
1,020
| | | |
1,341
| | | |
1,580
| | | |
1,713
| | | |
1,631
| |
|
Legal settlements (1) (2) | | | |
1,600
| | | |
5,850
| | | |
17,000
| | | |
300
| | | |
8,300
| |
|
Asset impairments (1) | | | |
7,403
| | | |
74
| | | |
4,516
| | | |
11,513
| | | |
3,966
| |
|
Unused space charges (1) (3) | | |
|
(879
|
)
|
|
|
(606
|
)
|
|
|
(2,924
|
)
|
|
|
1,184
|
|
|
|
(612
|
)
|
| Adjusted EBITDA--Ongoing Operations | | | $ | (3,139 | ) |
| $ | (14,103 | ) |
| $ | 139 |
|
| $ | (18,243 | ) |
| $ | (11,876 | ) |
| Adjusted EBITDA per diluted share | | | $ | (0.05 | ) |
| $ | (0.21 | ) |
| $ | 0.00 |
|
| $ | (0.27 | ) |
| $ | (0.18 | ) |
| | | | | | | | | | |
|
|
Pre-tax loss from discontinued operations
| | |
$
|
(10,964
|
)
| |
$
|
(16,573
|
)
| |
$
|
119,133
| | |
$
|
(20,290
|
)
| |
$
|
(16,287
|
)
|
|
Transitional Schools operating loss
| | | |
(8,841
|
)
| | |
(7,308
|
)
| | |
(11,227
|
)
| | |
(9,004
|
)
| | |
(9,716
|
)
|
|
Loss (gain) on sale of business (4) | | | |
311
| | | |
-
| | | |
(130,109
|
)
| | |
-
| | | |
-
| |
|
International Schools operating (income) loss
| | | |
-
| | | |
-
| | | |
(11,434
|
)
| | |
7,608
| | | |
3,659
| |
|
Interest (income) expense, net
| | | |
-
| | | |
-
| | | |
(51
|
)
| | |
(22
|
)
| | |
(14
|
)
|
|
Depreciation and amortization (4) | | | |
1,595
| | | |
2,126
| | | |
2,364
| | | |
2,552
| | | |
2,818
| |
|
Legal settlements (4) | | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
1,700
| |
|
Asset impairments (4) | | | |
51
| | | |
(7
|
)
| | |
2,467
| | | |
72
| | | |
-
| |
|
Unused space charges (3)(4) | | |
|
1,436
|
|
|
|
3,099
|
|
|
|
5,766
|
|
|
|
(3,092
|
)
|
|
|
(2,611
|
)
|
| Adjusted EBITDA--Transitional and Discontinued Operations | | | $ | (16,412 | ) |
| $ | (18,663 | ) |
| $ | (23,091 | ) |
| $ | (22,176 | ) |
| $ | (20,451 | ) |
| Adjusted EBITDA per diluted share | | | $ | (0.24 | ) |
| $ | (0.28 | ) |
| $ | (0.35 | ) |
| $ | (0.33 | ) |
| $ | (0.31 | ) |
|
|
|
| | | | | | | | | |
(1) Quarterly amounts relate to ongoing operations, excluding
Transitional Schools.
|
(2) Legal settlement amounts are net of insurance recoveries.
|
(3) Unused space charges include initial charge and subsequent
accretion.
|
(4) Quarterly amounts relate to Transitional Schools and
Discontinued Operations.
|
|
| |
|
|
BALANCE SHEET AND CASH FLOW
-
Net cash used in operating activities increased to $81.3 million for
the year to date ended June 30, 2014 compared to $67.0 million for the
year to date ended June 30, 2013. This increase is driven primarily by
the operating loss for the current year to date, legal settlement
payments of approximately $21.6 million paid during the second quarter
of 2014, net payments of income taxes and timing of other payments.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and Cash Flow from |
|
| Q2 2014 |
| Q1 2014 |
| Q4 2013 |
| Q3 2013 |
| Q2 2013 |
| Operations ($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | |
|
Consolidated Cash, Cash Equivalents, and Short-term Investments (1) | | |
$
|
274,617
|
|
|
$
|
315,661
|
|
|
$
|
363,099
|
|
|
$
|
227,515
|
|
|
$
|
241,840
|
|
| | | | | | | | | | | | |
|
| Cash Flow from Operations
| | |
$
|
(45,865
|
)
|
|
$
|
(35,420
|
)
|
|
$
|
(7,962
|
)
|
|
$
|
(10,867
|
)
|
|
$
|
(52,778
|
)
|
__________
|
(1)
|
|
Consolidated cash, cash equivalents and short-term investment
balances are quarter end balances and include both continuing and
discontinued operations.
|
| |
|
| |
|
CONFERENCE CALL INFORMATION
Career Education Corporation will host a conference call on Thursday,
August 7, 2014 at 10:00 a.m. Eastern time. Interested parties can access
the live webcast of the conference call and the related presentation
materials at www.careered.com
in the Investor Relations section of the website. Participants can also
listen to the conference call by dialing 800-580-9478 (domestic) or
630-691-2769 (international) and citing code 37710667. Please log-in or
dial-in at least 10 minutes prior to the start time to ensure a
connection. An archived version of the webcast will be accessible for 90
days at www.careered.com
in the Investor Relations section of the website. A replay of the call
will also be available for seven days by calling 888-843-7419 (domestic)
or 630-652-3042 (international) and citing code 37710667.
ABOUT CAREER EDUCATION CORPORATION
The colleges, institutions and universities that are part of the Career
Education Corporation (“CEC”) family offer high-quality education to a
diverse student population in a variety of career-oriented disciplines
through online, on-ground and hybrid learning program offerings. In
addition to its online offerings, Career Education serves students from
campuses throughout the United States offering programs that lead to
doctoral, master’s, bachelor’s and associate degrees, as well as to
diplomas and certificates.
CEC’s institutions include both universities that provide degree
programs through the master or doctoral level and colleges that provide
programs through the associate and bachelor level. The University group
includes American InterContinental University (“AIU”) and Colorado
Technical University (“CTU”) – predominantly serving students online
with career-focused degree programs that meet the educational demands of
today’s busy adults. The Career Schools group offers career-centered
education primarily through ground-based campuses and includes
Briarcliffe College, Brooks Institute, Harrington College of Design, Le
Cordon Bleu North America (“LCB”), Missouri College and Sanford-Brown
Institutes and Colleges (“SBI” and “SBC,” respectively). Through its
colleges, institutions and universities, CEC is committed to providing
high-quality education, enabling students to graduate and pursue
rewarding career opportunities.
A detailed listing of individual campus locations and web links to
Career Education’s colleges, institutions and universities can be found
at www.careered.com.
Except for the historical and present factual information contained
herein, the matters set forth in this release, including statements
identified by words such as “expect,” “anticipate,” “believe,” “intend,”
“will,” “potential” and similar expressions, are forward-looking
statements as defined in Section 21E of the Securities Exchange Act of
1934, as amended. These statements are based on information currently
available to us and are subject to various assumptions, risks,
uncertainties and other factors that could cause our results of
operations, financial condition, cash flows, performance, business
prospects and opportunities to differ materially from those expressed
in, or implied by, these statements. Except as expressly required by the
federal securities laws, we undertake no obligation to update or revise
such factors or any of the forward-looking statements contained herein
to reflect future events, developments or changed circumstances, or for
any other reason. These risks and uncertainties, the outcomes of which
could materially and adversely affect our financial condition and
operations, include, but are not limited to, the following: declines in
enrollment; rulemaking by the U.S. Department of Education or any state
and increased focus by Congress, the President and governmental agencies
on for-profit education institutions; our continued compliance with and
eligibility to participate in Title IV Programs under the Higher
Education Act of 1965, as amended, and the regulations thereunder
(including the “90-10 Rule” and financial responsibility and student
loan default rate standards prescribed by the U.S. Department of
Education), as well as national and regional accreditation standards and
state regulatory requirements; our ability to successfully defend
litigation and other claims brought against us; and changes in the
overall U.S. or global economy. Further information about these and
other relevant risks and uncertainties may be found in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2013
and its subsequent filings with the Securities and Exchange Commission.
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED CONSOLIDATED BALANCE SHEETS |
|
(In thousands)
|
|
| |
| |
| |
| | | | June 30, 2014 (1) | | December 31, 2013 (1) |
| | | | | |
|
| | ASSETS | | | | |
| CURRENT ASSETS: | | | | |
| |
Cash and cash equivalents, unrestricted
| |
$
|
138,608
| | |
$
|
318,471
| |
| |
Restricted cash
| | |
11,929
| | | |
12,564
| |
| |
Short-term investments
| |
|
124,080
|
| |
|
31,592
|
|
| |
Total cash and cash equivalents and short-term investments
| | |
274,617
| | | |
362,627
| |
| | | | | |
|
| |
Student receivables, net
| | |
31,283
| | | |
33,632
| |
| |
Receivables, other, net
| | |
9,741
| | | |
27,351
| |
| |
Prepaid expenses
| | |
25,294
| | | |
19,738
| |
| |
Inventories
| | |
6,040
| | | |
6,641
| |
| |
Deferred income tax assets, net
| | |
3,606
| | | |
3,606
| |
| |
Other current assets
| | |
3,884
| | | |
3,452
| |
| |
Assets of discontinued operations
| |
|
573
|
| |
|
2,970
|
|
| |
Total current assets
| |
|
355,038
|
| |
|
460,017
|
|
| | | | | |
|
| NON-CURRENT ASSETS: | | | | |
| |
Property and equipment, net
| | |
159,090
| | | |
180,385
| |
| |
Goodwill
| | |
87,356
| | | |
87,356
| |
| |
Intangible assets, net
| | |
32,253
| | | |
40,117
| |
| |
Student receivables, net
| | |
4,494
| | | |
5,181
| |
| |
Deferred income tax assets, net
| | |
10,644
| | | |
10,644
| |
| |
Other assets, net
| | |
17,426
| | | |
17,834
| |
| |
Assets of discontinued operations
| |
|
1,179
|
| |
|
3,511
|
|
| TOTAL ASSETS | | $ | 667,480 |
| | $ | 805,045 |
|
| | | | | |
|
| | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | |
| CURRENT LIABILITIES: | | | | |
| |
Accounts payable
| |
$
|
25,498
| | |
$
|
24,500
| |
| |
Accrued expenses:
| | | | |
| |
Payroll and related benefits
| | |
32,201
| | | |
34,160
| |
| |
Advertising and production costs
| | |
17,001
| | | |
17,585
| |
| |
Income taxes
| | |
2,221
| | | |
14,994
| |
| |
Other
| | |
28,205
| | | |
40,747
| |
| |
Deferred tuition revenue
| | |
62,219
| | | |
60,070
| |
| |
Liabilities of discontinued operations
| |
|
16,995
|
| |
|
15,376
|
|
| |
Total current liabilities
| |
|
184,340
|
| |
|
207,432
|
|
| | | | | |
|
| NON-CURRENT LIABILITIES: | | | | |
| |
Deferred rent obligations
| | |
72,259
| | | |
77,599
| |
| |
Other liabilities
| | |
25,177
| | | |
27,619
| |
| |
Liabilities of discontinued operations
| |
|
33,077
|
| |
|
37,011
|
|
| |
Total non-current liabilities
| |
|
130,513
|
| |
|
142,229
|
|
| | | | | |
|
| STOCKHOLDERS' EQUITY: | | | | |
| |
Preferred stock
| | |
-
| | | |
-
| |
| |
Common stock
| | |
821
| | | |
819
| |
| |
Additional paid-in capital
| | |
603,656
| | | |
600,904
| |
| |
Accumulated other comprehensive loss
| | |
(638
|
)
| | |
(503
|
)
|
| |
Retained (deficit) earnings
| | |
(36,049
|
)
| | |
68,658
| |
| |
Cost of shares in treasury
| |
|
(215,163
|
)
| |
|
(214,494
|
)
|
| |
Total stockholders' equity
| |
|
352,627
|
| |
|
455,384
|
|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 667,480 |
| | $ | 805,045 |
|
| ____________ | | | | |
| | | | | |
|
| (1) | |
During the second quarter of 2014, the Company completed the
teach-out of eight campuses; seven within the Transitional Schools
segment and one within the CTU segment. In addition, the Company
sold Everblue Training Institute (Career Colleges segment) and
Sanford-Brown Pittsburgh (Transitional Schools segment). As a
result, all current and prior periods reflect these campuses as
components of discontinued operations.
|
| |
| | | | |
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS |
|
(In thousands, except per share amounts and percentages)
|
|
|
| |
| |
| |
| |
| |
| | | | | | | | | | |
|
| | | | | For the Quarter Ended June 30, (1) |
| | | | | 2014 | | % of Total Revenue | | 2013 | | % of Total Revenue |
| | | | | | | | | | |
|
| REVENUE: | | | | | | | | |
| |
Tuition and registration fees
| |
$
|
226,986
| | |
99.0
|
%
| |
$
|
256,555
| | |
98.9
|
%
|
| |
Other
| |
|
2,306
|
| |
1.0
|
%
| |
|
2,946
|
| |
1.1
|
%
|
| | |
Total revenue
| |
|
229,292
|
| | | |
|
259,501
|
| | |
| | | | | | | | | | |
|
| OPERATING EXPENSES: | | | | | | | | |
| |
Educational services and facilities
| | |
80,399
| | |
35.1
|
%
| | |
92,451
| | |
35.6
|
%
|
| |
General and administrative
| | |
160,870
| | |
70.2
|
%
| | |
196,631
| | |
75.8
|
%
|
| |
Depreciation and amortization
| | |
13,956
| | |
6.1
|
%
| | |
16,113
| | |
6.2
|
%
|
| |
Asset impairment
| |
|
7,403
|
| |
3.2
|
%
| |
|
3,966
|
| |
1.5
|
%
|
| | |
Total operating expenses
| |
|
262,628
|
| |
114.5
|
%
| |
|
309,161
|
| |
119.1
|
%
|
|
Operating loss
| |
|
(33,336
|
)
| |
-14.5
|
%
| |
|
(49,660
|
)
| |
-19.1
|
%
|
| | | | | | | | | | |
|
| OTHER (EXPENSE) INCOME: | | | | | | | | |
| |
Interest income
| | |
285
| | |
0.1
|
%
| | |
760
| | |
0.3
|
%
|
| |
Interest expense
| | |
(108
|
)
| |
0.0
|
%
| | |
(212
|
)
| |
-0.1
|
%
|
| |
Loss on sale of business
| | |
-
| | |
0.0
|
%
| | |
(222
|
)
| |
-0.1
|
%
|
| |
Miscellaneous (expense) income
| |
|
(587
|
)
| |
-0.3
|
%
| |
|
34
|
| |
0.0
|
%
|
| | |
Total other (expense) income
| |
|
(410
|
)
| |
-0.2
|
%
| |
|
360
|
| |
0.1
|
%
|
| | | | | | | | | | |
|
| PRETAX LOSS | | |
(33,746
|
)
| |
-14.7
|
%
| | |
(49,300
|
)
| |
-19.0
|
%
|
| | | | | | | | | | |
|
|
Provision for (benefit from) income taxes
| |
|
1,854
|
| |
0.8
|
%
| |
|
(26,528
|
)
| |
-10.2
|
%
|
| | | | | | | | | | |
|
| LOSS FROM CONTINUING OPERATIONS | | |
(35,600
|
)
| |
-15.5
|
%
| | |
(22,772
|
)
| |
-8.8
|
%
|
| | | | | | | | | | |
|
|
Loss from discontinued operations, net of tax
| |
|
(10,964
|
)
| |
-4.8
|
%
| |
|
(8,618
|
)
| |
-3.3
|
%
|
| | | | | | | | | | |
|
| NET LOSS | |
|
(46,564
|
)
| |
-20.3
|
%
| |
|
(31,390
|
)
| |
-12.1
|
%
|
| | | | | | | | | | |
|
| OTHER COMPREHENSIVE (LOSS) INCOME, net of tax: | | | | | | | | |
| |
Foreign currency translation adjustments
| | |
-
| | | | | |
2,811
| | | |
| |
Unrealized (losses) gains on investments
| |
|
(107
|
)
| | | |
|
4
|
| | |
| | |
Total other comprehensive (loss) income
| |
|
(107
|
)
| | | |
|
2,815
|
| | |
| | | | | | | | | | |
|
| COMPREHENSIVE LOSS | | $ | (46,671 | ) | | | | $ | (28,575 | ) | | |
| | | | | | | | | | |
|
| NET LOSS PER SHARE - DILUTED: | | | | | | | | |
| |
Loss from continuing operations
| |
$
|
(0.53
|
)
| | | |
$
|
(0.34
|
)
| | |
| |
Loss from discontinued operations
| |
|
(0.16
|
)
| | | |
|
(0.13
|
)
| | |
| |
Net loss per share
| |
$
|
(0.69
|
)
| | | |
$
|
(0.47
|
)
| | |
| | | | | | | | | | |
|
| DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING | |
| 67,157 |
| | | |
| 66,751 |
| | |
| _____________ | | | | | | | | |
| | | | | | | | | | |
|
| (1) | |
During 2014, the Company completed the teach-out of seventeen
campuses; nine in the first quarter (Transitional Schools segment)
and eight in the second quarter (seven within the Transitional
Schools segment and one within the CTU segment). In addition, the
Company sold Everblue Training Institute (Career Colleges segment)
and Sanford-Brown Pittsburgh (Transitional Schools segment). As a
result, all current and prior periods reflect these campuses as
components of discontinued operations.
|
| |
| | | | | | |
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS |
|
(In thousands, except per share amounts and percentages)
|
|
|
| |
| |
| |
| |
| |
| | | | | For the Year to Date Ended June 30, (1) |
| | | | | | |
| | | |
|
| | | | | 2014 | | % of Total Revenue | | 2013 | | % of Total Revenue |
| | | | | | | | | | |
|
| REVENUE: | | | | | | | | |
| |
Tuition and registration fees
| |
$
|
465,681
| | |
98.9
|
%
| |
$
|
530,241
| | |
98.8
|
%
|
| |
Other
| |
|
4,978
|
| |
1.1
|
%
| |
|
6,571
|
| |
1.2
|
%
|
| | |
Total revenue
| |
|
470,659
|
| | | |
|
536,812
|
| | |
| | | | | | | | | | |
|
| OPERATING EXPENSES: | | | | | | | | |
| |
Educational services and facilities
| | |
162,665
| | |
34.6
|
%
| | |
189,093
| | |
35.2
|
%
|
| |
General and administrative
| | |
347,292
| | |
73.8
|
%
| | |
380,528
| | |
70.9
|
%
|
| |
Depreciation and amortization
| | |
28,452
| | |
6.0
|
%
| | |
32,452
| | |
6.0
|
%
|
| |
Asset impairment
| |
|
7,477
|
| |
1.6
|
%
| |
|
4,083
|
| |
0.8
|
%
|
| | |
Total operating expenses
| |
|
545,886
|
| |
116.0
|
%
| |
|
606,156
|
| |
112.9
|
%
|
|
Operating loss
| |
|
(75,227
|
)
| |
-16.0
|
%
| |
|
(69,344
|
)
| |
-12.9
|
%
|
| | | | | | | | | | |
|
| OTHER INCOME (EXPENSE): | | | | | | | | |
| |
Interest income
| | |
391
| | |
0.1
|
%
| | |
1,005
| | |
0.2
|
%
|
| |
Interest expense
| | |
(189
|
)
| |
0.0
|
%
| | |
(918
|
)
| |
-0.2
|
%
|
| |
Loss on sale of business
| | |
-
| | |
0.0
|
%
| | |
(6,934
|
)
| |
-1.3
|
%
|
| |
Miscellaneous (expense) income
| |
|
(71
|
)
| |
0.0
|
%
| |
|
1
|
| |
0.0
|
%
|
| | |
Total other income (expense)
| |
|
131
|
| |
0.0
|
%
| |
|
(6,846
|
)
| |
-1.3
|
%
|
| | | | | | | | | | |
|
| PRETAX LOSS | | |
(75,096
|
)
| |
-16.0
|
%
| | |
(76,190
|
)
| |
-14.2
|
%
|
| | | | | | | | | | |
|
|
Provision for (benefit from) income taxes
| |
|
2,074
|
| |
0.4
|
%
| |
|
(36,356
|
)
| |
-6.8
|
%
|
| | | | | | | | | | |
|
| LOSS FROM CONTINUING OPERATIONS | | |
(77,170
|
)
| |
-16.4
|
%
| | |
(39,834
|
)
| |
-7.4
|
%
|
| | | | | | | | | | |
|
|
Loss from discontinued operations, net of tax
| |
|
(27,537
|
)
| |
-5.9
|
%
| |
|
(6,759
|
)
| |
-1.3
|
%
|
| | | | | | | | | | |
|
| NET LOSS | |
|
(104,707
|
)
| |
-22.2
|
%
| |
|
(46,593
|
)
| |
-8.7
|
%
|
| | | | | | | | | | |
|
| OTHER COMPREHENSIVE (LOSS) INCOME, net of tax: | | | | | | | | |
| |
Foreign currency translation adjustments
| | |
-
| | | | | |
1,068
| | | |
| |
Unrealized (losses) gains on investments
| |
|
(135
|
)
| | | |
|
5
|
| | |
| | |
Total other comprehensive (loss) income
| |
|
(135
|
)
| | | |
|
1,073
|
| | |
| | | | | | | | | | |
|
| COMPREHENSIVE LOSS | | $ | (104,842 | ) | | | | $ | (45,520 | ) | | |
| | | | | | | | | | |
|
| NET LOSS PER SHARE - DILUTED: | | | | | | | | |
| |
Loss from continuing operations
| |
$
|
(1.15
|
)
| | | |
$
|
(0.60
|
)
| | |
| |
Loss from discontinued operations
| |
|
(0.41
|
)
| | | |
|
(0.10
|
)
| | |
| |
Net loss per share
| |
$
|
(1.56
|
)
| | | |
$
|
(0.70
|
)
| | |
| | | | | | | | | | |
|
| DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING: | |
| 67,076 |
| | | |
| 66,585 |
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
|
| (1) | |
During 2014, the Company completed the teach-out of seventeen
campuses; nine in the first quarter (Transitional Schools segment)
and eight in the second quarter (seven within the Transitional
Schools segment and one within the CTU segment). In addition, the
Company sold Everblue Training Institute (Career Colleges segment)
and Sanford-Brown Pittsburgh (Transitional Schools segment). As a
result, all current and prior periods reflect these campuses as
components of discontinued operations.
|
| |
| | | | | | |
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(In thousands)
|
|
| |
|
|
|
| For the Year to Date Ended June 30, |
| | | | | | 2014 |
|
|
| 2013 |
| | | | | | | | | |
|
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | |
|
Net loss
| | | | |
$
|
(104,707
|
)
| | | |
$
|
(46,593
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
| | | | | | | | | |
|
Asset impairment
| | | | | |
7,521
| | | | | |
4,123
| |
|
Depreciation and amortization expense
| | | | | |
29,825
| | | | | |
38,235
| |
|
Bad debt expense
| | | | | |
12,409
| | | | | |
14,042
| |
|
Compensation expense related to share-based awards
| | | | | |
2,361
| | | | | |
3,406
| |
|
Loss on sale of businesses, net
| | | | | |
311
| | | | | |
6,934
| |
|
Loss on disposition of property and equipment
| | | | | |
32
| | | | | |
103
| |
|
Changes in operating assets and liabilities
| | | | |
|
(29,037
|
)
| | | |
|
(87,225
|
)
|
|
Net cash used in operating activities
| | | | |
|
(81,285
|
)
| | | |
|
(66,975
|
)
|
| | | | | | | | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | |
|
Purchases of available-for-sale investments
| | | | | |
(121,590
|
)
| | | | |
(34,570
|
)
|
|
Sales of available-for-sale investments
| | | | | |
28,726
| | | | | |
34,485
| |
|
Purchases of property and equipment
| | | | | |
(7,031
|
)
| | | | |
(10,005
|
)
|
|
Payments of cash upon sale of business
| | | | | |
(250
|
)
| | | | |
(2,525
|
)
|
|
Other
| | | | |
|
(11
|
)
| | | |
|
9
|
|
|
Net cash used in investing activities
| | | | |
|
(100,156
|
)
| | | |
|
(12,606
|
)
|
| | | | | | | | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | |
|
Issuance of common stock
| | | | | |
392
| | | | | |
565
| |
|
Payment on borrowings
| | | | | |
-
| | | | | |
(80,000
|
)
|
|
Change in restricted cash
| | | | | |
636
| | | | | |
85,912
| |
|
Payments of capital lease obligations
| | | | |
|
-
|
| | | |
|
(210
|
)
|
|
Net cash provided by financing activities
| | | | |
|
1,028
|
| | | |
|
6,267
|
|
| | | | | | | | | |
|
| EFFECT OF FOREIGN CURRENCY EXCHANGE RATE | | | | | | | | | |
| CHANGES ON CASH AND CASH EQUIVALENTS: | | | | |
|
78
|
| | | |
|
(1,381
|
)
|
| | | | | | | | | |
|
| NET DECREASE IN CASH AND CASH EQUIVALENTS | | | | | |
(180,335
|
)
| | | | |
(74,695
|
)
|
| DISCONTINUED OPERATIONS CASH ACTIVITY INCLUDED ABOVE: | | | | | | | | | |
|
Add: Cash balance of discontinued operations, beginning of the period
| | | | | |
472
| | | | | |
128,207
| |
|
Less: Cash balance of discontinued operations, end of the period
| | | | | |
-
| | | | | |
102,195
| |
| CASH AND CASH EQUIVALENTS, beginning of the period | | | | |
|
318,471
|
| | | |
|
112,415
|
|
| CASH AND CASH EQUIVALENTS, end of the period | | | | |
$
|
138,608
|
| | | |
$
|
63,732
|
|
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED SELECTED SEGMENT INFORMATION |
|
(In thousands, except percentages)
|
|
|
| |
|
|
| |
|
| |
| | | | | | | For the Quarter Ended June 30, |
| | | | | | | 2014 | | | 2013 |
| | | | | | | | | |
|
| REVENUE: | | | | | | | |
| |
CTU (1) | | | |
$
|
85,041
| | | |
$
|
86,557
| |
| |
AIU
| | | |
|
49,685
|
| | |
|
59,935
|
|
| | |
Total University Schools
| | | |
|
134,726
|
| | |
|
146,492
|
|
| | | | | | | | | |
|
| |
Career Colleges (1) | | | | |
47,128
| | | | |
54,160
| |
| |
Culinary Arts
| | | |
|
42,566
|
| | |
|
44,577
|
|
| | |
Total Career Schools
| | | |
|
89,694
|
| | |
|
98,737
|
|
| | | | | | | | | |
|
| |
Corporate and Other
| | | |
|
38
|
| | |
|
-
|
|
| | | Subtotal | | | | | 224,458 | | | | | 245,229 | |
| | | | | | | | | |
|
| |
Transitional Schools (1) | | | |
|
4,834
|
| | |
|
14,272
|
|
| | |
Total
| | | |
$
|
229,292
|
| | |
$
|
259,501
|
|
| | | | | | | | | |
|
| OPERATING (LOSS) INCOME: | | | | | | | |
| |
CTU (1) | | | |
$
|
20,957
| | | |
$
|
17,062
| |
| |
AIU
| | | |
|
(1,331
|
)
| | |
|
1,021
|
|
| | |
Total University Schools
| | | |
|
19,626
|
| | |
|
18,083
|
|
| | | | | | | | | |
|
| |
Career Colleges (1) (2) | | | | |
(18,836
|
)
| | | |
(29,960
|
)
|
| |
Culinary Arts (3) | | | |
|
(19,772
|
)
| | |
|
(17,017
|
)
|
| | |
Total Career Schools
| | | |
|
(38,608
|
)
| | |
|
(46,977
|
)
|
| | | | | | | | | |
|
| |
Corporate and Other
| | | |
|
(5,513
|
)
| | |
|
(11,050
|
)
|
| | | Subtotal | | | | | (24,495 | ) | | | | (39,944 | ) |
| | | | | | | | | |
|
| |
Transitional Schools (1) | | | |
|
(8,841
|
)
| | |
|
(9,716
|
)
|
| | |
Total
| | | |
$
|
(33,336
|
)
| | |
$
|
(49,660
|
)
|
| | | | | | | | | |
|
| OPERATING (LOSS) MARGIN: | | | | | | | |
| |
CTU (1) | | | | |
24.6
|
%
| | | |
19.7
|
%
|
| |
AIU
| | | | |
-2.7
|
%
| | | |
1.7
|
%
|
| | |
Total University Schools
| | | | |
14.6
|
%
| | | |
12.3
|
%
|
| | | | | | | | | |
|
| |
Career Colleges (1) (2) | | | | |
-40.0
|
%
| | | |
-55.3
|
%
|
| |
Culinary Arts (3) | | | | |
-46.5
|
%
| | | |
-38.2
|
%
|
| | |
Total Career Schools
| | | | |
-43.0
|
%
| | | |
-47.6
|
%
|
| | | | | | | | | |
|
| |
Corporate and Other
| | | | |
NM
| | | | |
NM
| |
| | | Subtotal | | | | | -10.9 | % | | | | -16.3 | % |
| | | | | | | | | |
|
| |
Transitional Schools (1) | | | | |
-182.9
|
%
| | | |
-68.1
|
%
|
| | |
Total
| | | | |
-14.5
|
%
| | | |
-19.1
|
%
|
|
_______________
| | | | | | | |
| | | | | | | | | |
|
| (1) | |
During 2014, the Company completed the teach-out of seventeen
campuses; nine in the first quarter (Transitional Schools segment)
and eight in the second quarter (seven within the Transitional
Schools segment and one within the CTU segment). In addition, the
Company sold Everblue Training Institute (Career Colleges segment)
and Sanford-Brown Pittsburgh (Transitional Schools segment). As a
result, all current and prior periods reflect these campuses as
components of discontinued operations.
|
| | | | | | | | | |
|
| (2) | |
The second quarter of 2013 includes $8.3 million related to the
settlement of a legal matter and a $1.7 million trade name
impairment charge.
|
| | | | | | | | | |
|
| (3) | |
The second quarters of 2014 and 2013 operating loss included a
$7.4 million and $2.3 million trade name impairment charge,
respectively.
|
| |
| | | | | | | |
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED SELECTED SEGMENT INFORMATION |
|
(In thousands, except percentages)
|
|
|
| |
|
|
| |
|
| |
| | | | | | | For the Year to Date Ended June 30, |
| | | | | | | 2014 | | | 2013 |
| | | | | | | | | |
|
| REVENUE: | | | | | | | |
| |
CTU (1) | | | |
$
|
171,961
| | | |
$
|
176,319
| |
| |
AIU
| | | |
|
102,258
|
| | |
|
126,234
|
|
| | |
Total University Schools
| | | |
|
274,219
|
| | |
|
302,553
|
|
| |
Career Colleges (1) | | | | |
99,809
| | | | |
113,066
| |
| |
Culinary Arts
| | | |
|
84,813
|
| | |
|
90,515
|
|
| | |
Total Career Schools
| | | |
|
184,622
|
| | |
|
203,581
|
|
| |
Corporate and Other
| | | |
|
138
|
| | |
|
-
|
|
| | | Subtotal | | | | | 458,979 | | | | | 506,134 | |
| |
Transitional Schools (1) | | | |
|
11,680
|
| | |
|
30,678
|
|
| | |
Total
| | | |
$
|
470,659
|
| | |
$
|
536,812
|
|
| | | | | | | | | |
|
| OPERATING (LOSS) INCOME: | | | | | | | |
| |
CTU (1) | | | |
$
|
35,438
| | | |
$
|
33,317
| |
| |
AIU
| | | |
|
(4,914
|
)
| | |
|
4,167
|
|
| | |
Total University Schools
| | | |
|
30,524
|
| | |
|
37,484
|
|
| |
Career Colleges (1) (2) | | | | |
(35,135
|
)
| | | |
(44,153
|
)
|
| |
Culinary Arts (3) | | | |
|
(37,818
|
)
| | |
|
(29,154
|
)
|
| | |
Total Career Schools
| | | |
|
(72,953
|
)
| | |
|
(73,307
|
)
|
| |
Corporate and Other
| | | |
|
(16,649
|
)
| | |
|
(17,418
|
)
|
| | | Subtotal | | | | | (59,078 | ) | | | | (53,241 | ) |
| |
Transitional Schools (1) | | | |
|
(16,149
|
)
| | |
|
(16,103
|
)
|
| | |
Total
| | | |
$
|
(75,227
|
)
| | |
$
|
(69,344
|
)
|
| | | | | | | | | |
|
| OPERATING (LOSS) MARGIN: | | | | | | | |
| |
CTU (1) | | | | |
20.6
|
%
| | | |
18.9
|
%
|
| |
AIU
| | | | |
-4.8
|
%
| | | |
3.3
|
%
|
| | |
Total University Schools
| | | | |
11.1
|
%
| | | |
12.4
|
%
|
| |
Career Colleges (1) (2) | | | | |
-35.2
|
%
| | | |
-39.1
|
%
|
| |
Culinary Arts (3) | | | | |
-44.6
|
%
| | | |
-32.2
|
%
|
| | |
Total Career Schools
| | | | |
-39.5
|
%
| | | |
-36.0
|
%
|
| |
Corporate and Other
| | | | |
NM
| | | | |
NM
| |
| | | Subtotal | | | | | -12.9 | % | | | | -10.5 | % |
| |
Transitional Schools (1) | | | | |
-138.3
|
%
| | | |
-52.5
|
%
|
| | |
Total
| | | | |
-16.0
|
%
| | | |
-12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
|
| (1) | |
During 2014, the Company completed the teach-out of seventeen
campuses; nine in the first quarter (Transitional Schools segment)
and eight in the second quarter (seven within the Transitional
Schools segment and one within the CTU segment). In addition, the
Company sold Everblue Training Institute (Career Colleges segment)
and Sanford-Brown Pittsburgh (Transitional Schools segment). As a
result, all current and prior periods reflect these campuses as
components of discontinued operations.
|
| | | | | | | | | |
|
| (2) | |
Year to date 2013 expenses include $8.3 million related to the
settlement of a legal matter and a $1.7 million trade name
impairment charge.
|
| | | | | | | | | |
|
| (3) | |
Year to date 2014 and 2013 expenses include a $7.4 million and $2.3
million trade name impairment charge, respectively.
|
|
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
| Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 |
|
|
| | |
| | | | | |
| |
Pre-tax loss from continuing operations
| | |
$
|
(33,746
|
)
|
$
|
(41,350
|
)
|
$
|
(45,319
|
)
|
$
|
(56,411
|
)
|
$
|
(49,300
|
)
|
| |
Transitional Schools operating loss (2) | | | |
8,841
| | |
7,308
| | |
11,227
| | |
9,004
| | |
9,716
| |
| |
Interest (income) expense, net
| | | |
(177
|
)
| |
(25
|
)
| |
65
| | |
16
| | |
(548
|
)
|
| |
Loss (gain) on sale of business
| | | |
-
| | |
-
| | |
(68
|
)
| |
39
| | |
222
| |
| |
Depreciation and amortization (3) | | | |
12,799
| | |
13,305
| | |
14,062
| | |
14,399
| | |
14,749
| |
| |
Stock based compensation (3) | | | |
1,020
| | |
1,341
| | |
1,580
| | |
1,713
| | |
1,631
| |
| |
Legal settlements (3) (4) | | | |
1,600
| | |
5,850
| | |
17,000
| | |
300
| | |
8,300
| |
| |
Asset impairments (3) (5) | | | |
7,403
| | |
74
| | |
4,516
| | |
11,513
| | |
3,966
| |
| |
Unused space charges (3) (6) | | |
|
(879
|
)
|
|
(606
|
)
|
|
(2,924
|
)
|
|
1,184
|
|
|
(612
|
)
|
| | Adjusted EBITDA--Ongoing Operations (2) | | | $ | (3,139 | ) | $ | (14,103 | ) | $ | 139 |
| $ | (18,243 | ) | $ | (11,876 | ) |
| | Adjusted EBITDA per diluted share | | | $ | (0.05 | ) | $ | (0.21 | ) | $ | 0.00 |
| $ | (0.27 | ) | $ | (0.18 | ) |
| | | | | | | | | |
|
| |
Pre-tax loss from discontinued operations
| | |
$
|
(10,964
|
)
|
$
|
(16,573
|
)
|
$
|
119,133
| |
$
|
(20,290
|
)
|
$
|
(16,287
|
)
|
| |
Transitional Schools operating loss (2) | | | |
(8,841
|
)
| |
(7,308
|
)
| |
(11,227
|
)
| |
(9,004
|
)
| |
(9,716
|
)
|
| |
Loss (gain) on sale of business
| | | |
311
| | |
-
| | |
(130,109
|
)
| |
-
| | |
-
| |
| |
International Schools operating (income) loss (7) | | | |
-
| | |
-
| | |
(11,434
|
)
| |
7,608
| | |
3,659
| |
| |
Interest (income) expense, net
| | | |
-
| | |
-
| | |
(51
|
)
| |
(22
|
)
| |
(14
|
)
|
| |
Depreciation and amortization (8) | | | |
1,595
| | |
2,126
| | |
2,364
| | |
2,552
| | |
2,818
| |
| |
Legal settlements (8) | | | |
-
| | |
-
| | |
-
| | |
-
| | |
1,700
| |
| |
Asset impairments (8) | | | |
51
| | |
(7
|
)
| |
2,467
| | |
72
| | |
-
| |
| |
Unused space charges (6) (8) | | |
|
1,436
|
|
|
3,099
|
|
|
5,766
|
|
|
(3,092
|
)
|
|
(2,611
|
)
|
| | Adjusted EBITDA--Transitional and Discontinued Operations (2) | | $ | (16,412 | ) | $ | (18,663 | ) | $ | (23,091 | ) | $ | (22,176 | ) | $ | (20,451 | ) |
| | Adjusted EBITDA per diluted share | | | $ | (0.24 | ) | $ | (0.28 | ) | $ | (0.35 | ) | $ | (0.33 | ) | $ | (0.31 | ) |
| | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
|
| (1) | |
The Company believes it is useful to present non-GAAP financial
measures which exclude certain significant items as a means to
understand the performance of its core business. As a general
matter, the Company uses non-GAAP financial measures in conjunction
with results presented in accordance with GAAP to help analyze the
performance of its core business, assist with preparing the annual
operating plan, and measure performance for some forms of
compensation. In addition, the Company believes that non-GAAP
financial information is used by analysts and others in the
investment community to analyze the Company's historical results and
to provide estimates of future performance and that failure to
report non-GAAP measures could result in a misplaced perception that
the Company's results have underperformed or exceeded expectations.
|
| |
|
| |
We believe Adjusted EBITDA allows us to compare our current
operating results with corresponding historical periods and with the
operational performance of other companies in our industry because
it does not give effect to potential differences caused by items we
do not consider reflective of underlying operating performance. We
also present Adjusted EBITDA because we believe it is frequently
used by securities analysts, investors and other interested parties
as a measure of performance. In evaluating Adjusted EBITDA,
investors should be aware that in the future we may incur expenses
similar to the adjustments presented above. Our presentation of
Adjusted EBITDA should not be construed as an inference that our
future results will be unaffected by expenses that are unusual,
non-routine or non-recurring. Adjusted EBITDA has limitations as an
analytical tool, and you should not consider it in isolation, or as
a substitute for net income (loss), operating income (loss), or any
other performance measure derived in accordance and reported under
GAAP or as an alternative to cash flow from operating activities or
as a measure of our liquidity.
|
| |
|
| |
Non-GAAP financial measures when viewed in a reconciliation to
corresponding GAAP financial measures, provides an additional way of
viewing the Company's results of operations and the factors and
trends affecting the Company's business. Non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding financial results presented
in accordance with GAAP.
|
| | | | | | | | | |
|
| (2) | |
Management assesses results of operations for ongoing operations,
which excludes Transitional Schools, separately from Transitional
Schools. As schools within the Transitional Schools segment are
fully taught-out, these schools will be recast as components of
Discontinued Operations. As a result, management views adjusted
EBITDA from ongoing operations separately from Transitional Schools
and Discontinued Operations to assess results and make decisions.
Accordingly, Transitional Schools operating loss is added back to
pre-tax loss from continuing operations and subtracted from pre-tax
loss from discontinued operations.
|
| | | | | | | | | |
|
| (3) | |
Quarterly amounts relate to ongoing operations, which excludes
Transitional Schools.
|
| | | | | | | | | |
|
| (4) | |
Legal settlement amounts are net of insurance recoveries and are
recorded within the following segments:
|
| | | | | |
|
|
|
|
|
| | | | | | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 |
| | | | | | | | | |
|
| | | |
CTU
| |
$
|
-
| |
$
|
(900
|
)
|
$
|
1,300
| |
$
|
-
| |
$
|
-
| |
| | | |
Career Colleges
| | |
-
| | |
-
| | |
200
| | |
300
| | |
8,300
| |
| | | |
Culinary Arts
| | |
2,000
| | |
3,000
| | |
15,500
| | |
-
| | |
-
| |
| | | |
Corporate & Other
| | |
(400
|
)
| |
3,750
| | |
-
| | |
-
| | |
-
| |
| | | | | |
|
|
|
|
|
| | | |
Total
| | $ | 1,600 |
| $ | 5,850 |
| $ | 17,000 |
| $ | 300 |
| $ | 8,300 |
|
| | | | | | | | | |
|
| (5) | |
Asset impairments primarily relate to trade name impairment charges
within Culinary Arts of $7.4 million, $10.7 million and $2.3 million
which were recorded during the second quarter of 2014, third quarter
of 2013 and the second quarter of 2013, respectively, and within
Career Colleges of $1.7 million during the second quarter of 2013.
|
| | | | | | | | | |
|
| (6) | |
Unused space charges represent the net present value of remaining
lease obligations less an estimated amount for sublease income as
well as the subsequent accretion of these charges.
|
| | | | | | | | | |
|
| (7) | |
The International Schools segment was sold during the fourth quarter
of 2013. As such, management excludes operations from the
International Schools when assessing results and trends of
Transitional Schools and Discontinued Operations.
|
| | | | | | | | | |
|
| (8) | |
Quarterly amounts relate to Transitional Schools and Discontinued
Operations, excluding International.
| | |
| | | |
|

Career Education Corporation
Investors:
Doug Craney
Vice
President, Investor Relations and Business Development
(847)
585-3899
or
Media:
Mark Spencer
Director,
Corporate Communications
(847) 585-3802
Source: Career Education Corporation