Operating income for the University Group improved for the current
quarter as compared to the prior year quarter
SCHAUMBURG, Ill.--(BUSINESS WIRE)--
Career Education Corporation (NASDAQ: CECO) today reported operating and
financial results for the third quarter and year to date ended September
30, 2016.
Third Quarter Consolidated Results:
-
Revenue of $167.6 million for the quarter as compared to $203.5
million in the prior year quarter, with the decline driven by
teach-out campuses
-
Net loss of $0.7 million compared to prior year quarter net loss of
$45.2 million
-
Consolidated adjusted EBITDA of $4.8 million compared to $2.7 million
in the prior year quarter (see reconciliation of GAAP to non-GAAP
items attached to this press release)
Year to Date Consolidated Results:
-
Net income improved to $14.2 million as compared to the prior year net
loss of $90.8 million
-
Operating expenses decreased by $210.0 million as compared to the
prior year driven by continued execution on strategic initiatives
-
Consolidated adjusted EBITDA improved to $43.6 million as compared to
negative $13.4 million in the prior year (see reconciliation of GAAP
to non-GAAP items attached to this press release)
-
As of September 30, 2016, cash, cash equivalents, restricted cash and
available-for-sale short-term investments, net of borrowings, was
$217.8 million
University Group Highlights:
-
Total student enrollment growth of 1.6 percent as compared to the
prior year
-
Revenue increased by 2.5 percent versus the prior year quarter
-
Operating income increased by 7.2 percent to $21.8 million compared to
the prior year quarter, primarily driven by increased revenue at CTU
-
Student retention continues to improve as investments in various
student-serving operations help enhance overall student retention and
outcomes
“Increased student retention at our University Group and responsible
execution of our teach-out campuses marked another quarter of improved
operating performance. We are encouraged by the modest total enrollment
growth at the University Group and are making meaningful progress
towards our goal of responsible growth, sustained profitability and cash
generation,” said Todd Nelson, President and Chief Executive Officer.
“We will continue to make investments in various student serving areas
of our operations to further enhance student retention and outcomes and
focus on improving operating efficiencies across all our businesses. As
a result of the positive trends we have been experiencing, we are
updating our year end cash and adjusted EBITDA outlook we provided last
quarter.”
REVENUE
For the quarter and year to date ended September 30, 2016, total revenue
was $167.6 million and $549.1 million, respectively, representing a
decrease of 17.6 percent and 15.2 percent, respectively, compared to
total revenue of $203.5 million and $647.3 million for the quarter and
year to date ended September 30, 2015, respectively. The decrease was
driven by declining revenues within the teach-out segments. Total
revenue for the University Group was $139.5 million and $426.7 million
for the quarter and year to date ended September 30, 2016, respectively,
representing an increase of 2.5 percent and 3.5 percent, respectively,
driven by total enrollment growth within CTU.
|
| For the Quarter Ended September 30, | |
| For the Year to Date Ended September 30, | |
Revenue ($ in thousands) | | 2016 |
|
| 2015 |
|
| Increase (Decrease) | | | 2016 |
|
| 2015 |
|
| Increase (Decrease) | |
|
CTU
| |
$
|
90,921
| | |
$
|
85,433
| | |
|
6.4
|
%
| |
$
|
274,623
| | |
$
|
256,734
| | |
|
7.0
|
%
|
|
AIU
| |
|
48,542
| | |
|
50,688
| | | |
-4.2
|
%
| |
|
152,123
| | |
|
155,778
| | | |
-2.3
|
%
|
| Total University Group | | |
139,463
| | | |
136,121
| | | |
2.5
|
%
| | |
426,746
| | | |
412,512
| | | |
3.5
|
%
|
|
Corporate and Other
| |
|
—
| | |
|
39
| | |
NM
| | |
|
—
| | |
|
117
| | |
NM
| |
|
Subtotal
| | |
139,463
| | | |
136,160
| | | |
2.4
|
%
| | |
426,746
| | | |
412,629
| | | |
3.4
|
%
|
|
Culinary Arts (1) | | |
21,369
| | | |
41,410
| | | |
-48.4
|
%
| | |
89,990
| | | |
128,170
| | | |
-29.8
|
%
|
| Transitional Group(1) | |
|
6,793
| | |
|
25,914
| | | |
-73.8
|
%
| |
|
32,401
| | |
|
106,527
| | | |
-69.6
|
%
|
|
Total
| |
$
|
167,625
| | |
$
|
203,484
| | | |
-17.6
|
%
| |
$
|
549,137
| | |
$
|
647,326
| | | |
-15.2
|
%
|
|
(1)
|
|
Teach-out campuses included in the Transitional Group no longer
enroll new students. The Culinary Arts campuses were announced for
teach-out during December 2015 and ceased enrolling new students in
January 2016.
|
TOTAL AND NEW STUDENT ENROLLMENTS
As of the end of the third quarter of 2016, total student enrollments
for the University Group were 31,900, compared to 31,400 as of the prior
year quarter end, primarily driven by improved student retention at CTU
and new enrollment growth at AIU. New student enrollments for the
University Group were 8,580 and 25,840 for the quarter and year to date
ended September 30, 2016, respectively, compared to new enrollments of
8,450 and 26,530 for the quarter and year to date ended September 30,
2015, respectively.
|
| As of September 30, | |
Total Student Enrollments | | 2016 |
|
| 2015 |
|
| Increase (Decrease) | |
|
CTU
| |
|
21,400
| | |
|
20,600
| | |
|
3.9
|
%
|
|
AIU
| |
|
10,500
| | |
|
10,800
| | | |
-2.8
|
%
|
| Total University Group | |
|
31,900
| | |
|
31,400
| | | |
1.6
|
%
|
|
Culinary Arts
| | |
3,500
| | | |
9,200
| | | |
-62.0
|
%
|
| Transitional Group | |
|
1,100
| | |
|
5,200
| | | |
-78.8
|
%
|
|
Total
| |
|
36,500
| | |
|
45,800
| | | |
-20.3
|
%
|
|
| For the Quarter Ended September 30, | |
| For the Year to Date Ended September 30, | |
New Student Enrollments | | 2016 |
|
| 2015 |
|
| Increase (Decrease) | | | 2016 |
|
| 2015 |
|
| Increase (Decrease) | |
|
CTU (1) | |
|
5,390
| | |
|
5,470
| | |
|
-1.5
|
%
| |
|
15,240
| | |
|
16,180
| | |
|
-5.8
|
%
|
|
AIU (1) | |
|
3,190
| | |
|
2,980
| | | |
7.0
|
%
| |
|
10,600
| | |
|
10,350
| | | |
2.4
|
%
|
| Total University Group(1) | |
|
8,580
| | |
|
8,450
| | | |
1.5
|
%
| |
|
25,840
| | |
|
26,530
| | | |
-2.6
|
%
|
|
Culinary Arts (2) | | |
—
| | | |
3,290
| | |
NM
| | | |
990
| | | |
6,780
| | |
NM
| |
| Transitional Group(2) | |
|
10
| | |
|
510
| | |
NM
| | |
|
90
| | |
|
3,170
| | |
NM
| |
|
Total
| |
|
8,590
| | |
|
12,250
| | | |
-29.9
|
%
| |
|
26,920
| | |
|
36,480
| | | |
-26.2
|
%
|
|
(1)
|
|
New student enrollments were positively impacted by a change to how
the Company records certain cancelled students. Excluding the impact
of this change new student enrollments would have decreased 4.8
percent for CTU, increased 2.3 percent for AIU and decreased 2.2
percent for the University Group for the quarter ended September 30,
2016 as compared to the prior year quarter. For the year to date
September 30, 2016, new student enrollments would have decreased 6.9
percent for CTU, increased 1.1 percent for AIU and decreased 3.8
percent for the University Group, as compared to the prior year to
date.
|
|
(2)
| |
Teach-out campuses within the Transitional Group and Culinary Arts
no longer enroll new students, effective upon their teach-out
announcement; students who re-enter after 365 days are reported as
new student enrollments. For Culinary Arts, teach-outs announced in
December 2015 were effective beginning after the January 2016 new
enrollment.
|
OPERATING INCOME (LOSS)
For the quarter and year to date ended September 30, 2016, the Company
recorded an operating loss of $0.7 million and operating income of $23.6
million, respectively, representing an improvement of 98.4 percent and
126.7 percent compared to operating losses of $44.0 million and $88.2
million for the quarter and year to date ended September 30, 2015,
respectively. This improvement was driven by $33.4 million of impairment
charges recorded in the prior year quarter, completion of teach-out
campuses and increased revenue within CTU. Total University Group
operating income increased to $21.8 million and $79.7 million for the
quarter and year to date ended September 30, 2016, respectively,
representing an increase of 7.2 percent and 29.7 percent, respectively.
|
| For the Quarter Ended September 30, | |
| For the Year to Date Ended September 30, | |
Operating Income (Loss) ($ in thousands) | | 2016 | |
| 2015 | |
| Increase (Decrease) | | | 2016 | |
| 2015 | |
| Increase (Decrease) | |
|
CTU
| |
$
|
21,486
| | |
$
|
18,616
| | |
|
15.4
|
%
| |
$
|
70,693
| | |
$
|
57,495
| | |
|
23.0
|
%
|
|
AIU
| |
|
291
| | |
|
1,695
| | | |
-82.8
|
%
| |
|
9,036
| | |
|
3,982
| | | |
126.9
|
%
|
| Total University Group | | |
21,777
| | | |
20,311
| | | |
7.2
|
%
| | |
79,729
| | | |
61,477
| | | |
29.7
|
%
|
|
Corporate and Other
| |
|
(5,587
|
)
| |
|
(8,040
|
)
| | |
30.5
|
%
| |
|
(17,160
|
)
| |
|
(20,936
|
)
| | |
18.0
|
%
|
|
Subtotal
| | |
16,190
| | | |
12,271
| | | |
31.9
|
%
| | |
62,569
| | | |
40,541
| | | |
54.3
|
%
|
|
Culinary Arts (1) | | |
(1,801
|
)
| | |
(33,195
|
)
| | |
94.6
|
%
| | |
1,666
| | | |
(43,512
|
)
| | |
103.8
|
%
|
| Transitional Group(2) | |
|
(15,095
|
)
| |
|
(23,065
|
)
| | |
34.6
|
%
| |
|
(40,672
|
)
| |
|
(85,268
|
)
| | |
52.3
|
%
|
|
Total
| |
$
|
(706
|
)
| |
$
|
(43,989
|
)
| | |
98.4
|
%
| |
$
|
23,563
| | |
$
|
(88,239
|
)
| | |
126.7
|
%
|
|
(1)
|
|
Asset impairment charges of $43.1 million were recorded during the
year to date 2015, $33.4 million of which was recorded during the
third quarter of 2015.
|
|
(2)
| |
Asset impairment charges of $7.7 million were recorded during the
year to date 2015.
|
NET INCOME (LOSS)
Net loss of $0.7 million was recorded for the quarter ended September
30, 2016 as compared to a net loss of $45.2 million in the prior year
quarter, an improvement of 98.5 percent. For the year to date ended
September 30, 2016, net income was $14.2 million representing an
improvement of 115.6 percent as compared to net loss of $90.8 million
for the prior year to date. The prior year quarter and year to date
included $33.4 million and $50.8 million, respectively, of asset
impairment charges.
ADJUSTED EBITDA
The Company believes it is useful to present non-GAAP financial
measures, which exclude certain significant items, as a means to
understand the performance of its operations. (See tables below and the
GAAP to non-GAAP reconciliation attached to this press release for
further details.)
As shown in the table below, adjusted EBITDA for the University Group
and Corporate was $19.3 million and $73.8 million for the quarter and
year to date ended September 30, 2016, respectively, representing an
increase of 18.6 percent, or $3.0 million, and 36.3 percent, or $19.7
million, respectively, as compared to the prior year periods. Adjusted
EBITDA for the Transitional Group, Culinary Arts and discontinued
operations worsened to negative $14.6 million and improved to negative
$30.2 million for the quarter and year to date ended September 30, 2016,
respectively, representing a worsening of 7.1 percent and an improvement
of 55.3 percent, respectively, as compared to the prior year periods.
|
| For the Quarter Ended September 30, | |
|
| For the Year to Date Ended September 30, | |
Adjusted EBITDA ($ in thousands) | | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
University Group and Corporate: | | | | | | | | | | | | | | | | | |
|
(Loss) income from continuing operations (1) | |
$
|
(500
|
)
| |
$
|
(44,691
|
)
| | |
$
|
15,214
| | |
$
|
(89,223
|
)
|
|
Provision for (benefit from) income taxes
| | |
21
| | | |
35
| | | | |
8,776
| | | |
(923
|
)
|
| Transitional Group pre-tax loss
| | |
14,869
| | | |
23,724
| | | | |
40,199
| | | |
86,818
| |
|
Culinary Arts pre-tax loss (income)
| | |
1,709
| | | |
33,171
| | | | |
(1,760
|
)
| | |
43,453
| |
|
Interest (income) expense, net (2) | | |
(215
|
)
| | |
7
| | | | |
(427
|
)
| | |
(43
|
)
|
|
Depreciation and amortization (2) | | |
2,594
| | | |
3,454
| | | | |
8,474
| | | |
11,771
| |
|
Stock-based compensation (2) | | |
860
| | | |
983
| | | | |
2,251
| | | |
2,453
| |
|
Asset impairments (2) | | |
—
| | |
—
| | | | |
237
| | | |
—
| |
|
Unused space charges (2) (3) | |
|
(16
|
)
| |
|
(385
|
)
| | |
|
839
| | |
|
(177
|
)
|
| Adjusted EBITDA--University Group and Corporate | | $ | 19,322 | | | $ | 16,298 | | | | $ | 73,803 | | | $ | 54,129 | |
| | | | | | | | | | | | | | | | |
|
| Memo: Advertising Expenses (2) | | $ | 45,301 | | | $ | 46,194 | | | | $ | 121,852 | | | $ | 131,039 | |
| | | | | | | | | | | | | | | | |
|
Transitional Group, Culinary Arts and
Discontinued Operations: | | | | | | | | | | | | | | | | | |
|
Loss from discontinued operations (1) | |
$
|
(186
|
)
| |
$
|
(544
|
)
| | |
$
|
(1,050
|
)
| |
$
|
(1,616
|
)
|
|
Benefit from income taxes from discontinued operations
| | |
(109
|
)
| |
—
| | | | |
(626
|
)
| | |
—
| |
| Transitional Group pre-tax loss
| | |
(14,869
|
)
| | |
(23,724
|
)
| | | |
(40,199
|
)
| | |
(86,818
|
)
|
|
Culinary Arts pre-tax (loss) income
| | |
(1,709
|
)
| | |
(33,171
|
)
| | | |
1,760
| | | |
(43,453
|
)
|
|
Interest income, net (4) | | |
(2
|
)
| |
—
| | | | |
(4
|
)
| | |
—
| |
|
Loss on sale of business (4) | | |
—
| | | |
715
| | | | |
—
| | | |
1,632
| |
|
Depreciation and amortization (4) | | |
2,621
| | | |
2,508
| | | | |
8,512
| | | |
8,090
| |
|
Legal settlements (4) | | |
—
| | |
—
| | | | |
—
| | | |
1,319
| |
|
Asset impairments (4) | | |
—
| | | |
33,446
| | | | |
—
| | | |
50,837
| |
|
Unused space charges (3) (4) | |
|
(308
|
)
| |
|
7,174
| | | |
|
1,386
| | |
|
2,445
| |
| Adjusted EBITDA--Transitional, Culinary Arts and Discontinued
Operations | | $ | (14,562 | ) | | $ | (13,596 | ) | | | $ | (30,221 | ) | | $ | (67,564 | ) |
| Consolidated Adjusted EBITDA | | $ | 4,760 | | | $ | 2,702 | | | | $ | 43,582 | | | $ | (13,435 | ) |
|
(1)
|
|
(Loss) income from continuing operations and loss from discontinued
operations make up the components of net income (loss) as reflected
on the Company’s condensed consolidated statements of income (loss)
and comprehensive income (loss).
|
|
(2)
| |
Amounts relate to the University Group and Corporate.
|
|
(3)
| |
Unused space charges represent the net present value of remaining
lease obligations for vacated space less an estimated amount for
sublease income as well as the subsequent accretion of these charges.
|
|
(4)
| |
Amounts relate to Transitional Group, Culinary Arts and discontinued
operations.
|
BALANCE SHEET AND CASH FLOW
Net cash provided by operating activities for the quarter and year to
date ended September 30, 2016 was $9.7 million and $15.7 million,
respectively, representing an improvement from cash provided of $5.6
million and cash usage of $21.0 million for the quarter and year to date
ended September 30, 2015, respectively. The Company’s continued focus on
improving operating efficiencies within the University Group and the
discontinuation of marketing and advertising costs related to our
teach-outs contributed to the improvement in cash flow from operations.
As of September 30, 2016 and December 31, 2015, cash, cash equivalents,
restricted cash and available-for-sale short-term and long-term
investments, net of borrowings, totaled $217.8 million and $201.0
million, respectively.
Consolidated Cash ($ in thousands) |
| As of September 30, 2016 |
|
| As of December 31, 2015 |
|
| Increase (Decrease) | |
|
Consolidated Cash, Cash Equivalents, Restricted Cash and
Available-For-Sale Short-Term Investments
| |
$
|
217,784
| | |
$
|
231,641
| | |
|
-6.0
|
%
|
|
Available-For-Sale Long-Term Investments (1) | | |
—
| | | |
7,374
| | | |
-100.0
|
%
|
|
Short-term Borrowings (2) | |
|
—
| | |
|
38,000
| | | |
-100.0
|
%
|
|
Consolidated Cash, Cash Equivalents, Restricted Cash
and Available-For-Sale Short-Term and Long-Term
Investments, net of Borrowings (1) | |
$
|
217,784
| | |
$
|
201,015
| | | |
8.3
|
%
|
|
(1)
|
|
Available-for-sale long-term investment balances are included within
non-current other assets on the Company’s condensed consolidated
balance sheets.
|
|
(2)
| |
Cash, cash equivalents, restricted cash and available-for-sale
short-term investment balances as of December 31, 2015 include $38.0
million of restricted cash related to cash-collateralized borrowings
under the Credit Agreement.
|
OUTLOOK
Career Education Corporation revised its outlook for 2016 and 2017
consolidated adjusted EBITDA and year end cash, cash equivalents,
restricted cash and short-term investments, net of borrowings, in order
to incorporate recent stronger than expected performance and working
capital trends. The Company now expects the following results, subject
to the updated key assumptions identified below:
-
Consolidated adjusted EBITDA will significantly improve in 2016 versus
2015. In 2017, consolidated adjusted EBITDA will again significantly
improve as compared to 2015 but will trend below 2016 due to expenses
associated with the completion of the teach-out campuses and then will
increase in 2018 as these expenses are eliminated.
-
End of year cash, cash equivalents, restricted cash and
available-for-sale short-term investments, net of any borrowings, as
reported on the consolidated balance sheets of approximately $180
million to $190 million for the year ending December 31, 2016, and
approximately $160 million to $170 million for the year ending
December 31, 2017.
Forward looking adjusted EBITDA expectations are estimated on a basis
consistent with adjusted EBITDA calculations presented in the
reconciliation of GAAP to non-GAAP items attached to this press release.
Net income, which is the most directly comparable GAAP measure to
consolidated adjusted EBITDA, may not follow the same trends as
discussed in our outlook above because of adjustments made for unused
space charges that represent the present value of future remaining lease
obligations of vacated space less an estimated amount for sublease
income as well as income taxes, depreciation, amortization, asset
impairment charges, interest income, interest expense and stock
compensation. The cash and adjusted EBITDA outlook provided above for
2016 and beyond are based on the following key assumptions and factors,
among others: (i) flat-to-modest total enrollment growth within the
University Group while achieving the intended University Group
efficiencies, (ii) teach-outs to progress as expected and performance
consistent with current trends, (iii) achievement of recovery rates for
the Company’s real estate obligations and timing of any associated lease
termination payments consistent with the Company’s historical
experiences, (iv) right-sizing of the Company’s corporate expense
structure to serve primarily online institutions, (v) no material
changes in the legal or regulatory environment and excludes legal and
regulatory liabilities and any impact of new or proposed regulations,
including the “defense to repayment” regulations issued in November 2016
and the gainful employment regulation, and (vi) consistent working
capital movements in line with historical operating trends and potential
impacts of teach-out campuses on working capital in line with
expectations.Although these estimates and assumptions are based
upon management’s good faith beliefs regarding current events and
actions that may be undertaken in the future, actual results could
differ materially from these estimates.
CONFERENCE CALL INFORMATION
Career Education Corporation will host a conference call on Thursday,
November 3, 2016 at 5:30 p.m. Eastern time to discuss its third quarter
and year to date 2016 results. Interested parties can access the live
webcast of the conference call and the related presentation materials at www.careered.com
in the Investor Relations section of the website. Participants can also
listen to the conference call by dialing 844-378-6484 (domestic) or
412-542-4179 (international). Please log-in or dial-in at least 10
minutes prior to the start time to ensure a connection. An archived
version of the webcast will be accessible for 90 days at www.careered.com
in the Investor Relations section of the website.
ABOUT CAREER EDUCATION CORPORATION
Career Education’s academic institutions offer a quality education to a
diverse student population in a variety of disciplines through online,
campus-based and hybrid learning programs. The Company’s two
universities – American InterContinental University (“AIU”) and Colorado
Technical University (“CTU”) – provide degree programs through the
master’s or doctoral level as well as associate and bachelor’s levels.
Both universities predominantly serve students online with
career-focused degree programs that are designed to meet the educational
demands of today’s busy adults. AIU and CTU continue to show innovation
in higher education, advancing new personalized learning technologies
like their intellipath™ adaptive learning platform. Career
Education is committed to providing quality education that closes the
gap between learners who seek to advance their careers and employers
needing a qualified workforce.
A listing of individual campus locations and web links to Career
Education’s institutions can be found at www.careered.com.
Except for the historical and present factual information contained
herein, the matters set forth in this release, including statements
identified by words such as “believe,” “will,” “expect,” “estimate,”
“continue,” “trend” and similar expressions, are forward-looking
statements as defined in Section 21E of the Securities Exchange Act of
1934, as amended. These statements are based on information currently
available to us and are subject to various assumptions, risks,
uncertainties and other factors that could cause our results of
operations, financial condition, cash flows, performance, business
prospects and opportunities to differ materially from those expressed
in, or implied by, these statements. Except as expressly required by the
federal securities laws, we undertake no obligation to update or revise
such factors or any of the forward-looking statements contained herein
to reflect future events, developments or changed circumstances, or for
any other reason. These risks and uncertainties, the outcomes of which
could materially and adversely affect our financial condition and
operations, include, but are not limited to, the following: declines in
enrollment; our continued compliance with and eligibility to participate
in Title IV Programs under the Higher Education Act of 1965, as amended,
and the regulations thereunder (including the gainful employment, 90-10,
financial responsibility and administrative capability standards
prescribed by the U.S. Department of Education), as well as applicable
accreditation standards and state regulatory requirements; the impact of
recently issued “defense to repayment” regulations; rulemaking by the
U.S. Department of Education or any state or accreditor and increased
focus by Congress, the President and governmental agencies on, or
increased negative publicity about, for-profit education institutions;
our ability to successfully defend litigation and other claims brought
against us; negative trends in the real estate market which could impact
the costs related to teaching out campuses and the success of our
initiatives to reduce our real estate obligations; our ability to
achieve anticipated cost savings and business efficiencies; increased
competition; the impact of management changes; and changes in the
overall U.S. or global economy. Further information about these and
other relevant risks and uncertainties may be found in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2015
and its subsequent filings with the Securities and Exchange Commission.
CAREER EDUCATION CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| |
|
|
|
| September 30, 2016 | |
| December 31, 2015 | |
| | (unaudited) | |
| | | |
| ASSETS | | | | | | | | |
| CURRENT ASSETS: | | | | | | | | |
|
Cash and cash equivalents, unrestricted
| |
$
|
55,659
| | |
$
|
66,919
| |
|
Restricted cash
| | |
1,375
| | | |
49,821
| |
|
Restricted short-term investments
| | |
9,597
| | | |
-
| |
|
Short-term investments
| |
|
151,153
| | |
|
114,901
| |
|
Total cash and cash equivalents, restricted cash and short-term
investments
| | |
217,784
| | | |
231,641
| |
| | | | | | | |
|
|
Student receivables, net
| | |
25,457
| | | |
31,618
| |
|
Receivables, other, net
| | |
876
| | | |
5,194
| |
|
Prepaid expenses
| | |
12,695
| | | |
14,380
| |
|
Inventories
| | |
1,829
| | | |
3,353
| |
|
Other current assets
| | |
954
| | | |
2,523
| |
|
Assets of discontinued operations
| |
|
176
| | |
|
254
| |
|
Total current assets
| |
|
259,771
| | |
|
288,963
| |
| | | | | | | |
|
| NON-CURRENT ASSETS: | | | | | | | | |
|
Property and equipment, net
| | |
45,213
| | | |
58,249
| |
| Goodwill | | |
87,356
| | | |
87,356
| |
|
Intangible assets, net
| | |
8,700
| | | |
9,300
| |
|
Student receivables, net
| | |
3,128
| | | |
3,958
| |
|
Deferred income tax assets, net
| | |
130,343
| | | |
137,716
| |
|
Other assets
| | |
8,328
| | | |
16,562
| |
|
Assets of discontinued operations
| |
|
8,634
| | |
|
8,811
| |
| TOTAL ASSETS | | $ | 551,473 | | | $ | 610,915 | |
| | | | | | | |
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| CURRENT LIABILITIES: | | | | | | | | |
|
Short-term borrowings
| |
$
|
-
| | |
$
|
38,000
| |
|
Accounts payable
| | |
16,000
| | | |
25,906
| |
|
Accrued expenses:
| | | | | | | | |
|
Payroll and related benefits
| | |
33,075
| | | |
38,789
| |
|
Advertising and production costs
| | |
17,041
| | | |
11,788
| |
|
Income taxes
| | |
1,730
| | | |
1,061
| |
|
Other
| | |
25,599
| | | |
24,082
| |
|
Deferred tuition revenue
| | |
30,342
| | | |
40,112
| |
|
Liabilities of discontinued operations
| |
|
7,004
| | |
|
13,067
| |
|
Total current liabilities
| |
|
130,791
| | |
|
192,805
| |
| | | | | | | |
|
| NON-CURRENT LIABILITIES: | | | | | | | | |
|
Deferred rent obligations
| | |
35,664
| | | |
45,927
| |
|
Other liabilities
| | |
24,133
| | | |
25,197
| |
|
Liabilities of discontinued operations
| |
|
5,862
| | |
|
9,376
| |
|
Total non-current liabilities
| |
|
65,659
| | |
|
80,500
| |
| | | | | | | |
|
| STOCKHOLDERS' EQUITY: | | | | | | | | |
|
Preferred stock
| | |
-
| | | |
-
| |
|
Common stock
| | |
835
| | | |
830
| |
|
Additional paid-in capital
| | |
613,611
| | | |
610,784
| |
|
Accumulated other comprehensive income (loss)
| | |
87
| | | |
(880
|
)
|
|
Accumulated deficit
| | |
(43,354
|
)
| | |
(57,518
|
)
|
|
Cost of shares in treasury
| |
|
(216,156
|
)
| |
|
(215,606
|
)
|
|
Total stockholders' equity
| |
|
355,023
| | |
|
337,610
| |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 551,473 | | | $ | 610,915 | |
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts and percentages)
| |
|
|
|
| For the Quarter Ended September 30, | |
| | 2016 | |
| % of Total Revenue | |
| 2015 | |
| % of Total Revenue | |
| REVENUE: | | | | | |
| | | | | | | |
| | |
|
Tuition and registration fees
| |
$
|
166,819
| | | |
99.5
|
%
| |
$
|
202,179
| | | |
99.4
|
%
|
|
Other
| |
|
806
| | | |
0.5
|
%
| |
|
1,305
| | | |
0.6
|
%
|
|
Total revenue
| |
|
167,625
| | | | | | |
|
203,484
| | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
|
Educational services and facilities
| | |
51,393
| | | |
30.7
|
%
| | |
74,888
| | | |
36.8
|
%
|
|
General and administrative
| | |
111,723
| | | |
66.7
|
%
| | |
133,177
| | | |
65.4
|
%
|
|
Depreciation and amortization
| | |
5,215
| | | |
3.1
|
%
| | |
5,962
| | | |
2.9
|
%
|
|
Asset impairment
| |
|
—
| | | |
0.0
|
%
| |
|
33,446
| | | |
16.4
|
%
|
|
Total operating expenses
| |
|
168,331
| | | |
100.4
|
%
| |
|
247,473
| | | |
121.6
|
%
|
|
Operating loss
| |
|
(706
|
)
| | |
-0.4
|
%
| |
|
(43,989
|
)
| | |
-21.6
|
%
|
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | |
|
Interest income
| | |
334
| | | |
0.2
|
%
| | |
164
| | | |
0.1
|
%
|
|
Interest expense
| | |
(117
|
)
| | |
-0.1
|
%
| | |
(170
|
)
| | |
-0.1
|
%
|
|
Loss on sale of business
| | |
—
| | | |
0.0
|
%
| | |
(715
|
)
| | |
-0.4
|
%
|
|
Miscellaneous income
| |
|
10
| | | |
0.0
|
%
| |
|
54
| | | |
0.0
|
%
|
|
Total other income (expense)
| |
|
227
| | | |
0.1
|
%
| |
|
(667
|
)
| | |
-0.3
|
%
|
| PRETAX LOSS | | |
(479
|
)
| | |
-0.3
|
%
| | |
(44,656
|
)
| | |
-21.9
|
%
|
|
Provision for income taxes
| |
|
21
| | | |
0.0
|
%
| |
|
35
| | | |
0.0
|
%
|
| | | | | | | | | | | | | | | |
|
| LOSS FROM CONTINUING OPERATIONS | | |
(500
|
)
| | |
-0.3
|
%
| | |
(44,691
|
)
| | |
-22.0
|
%
|
|
Loss from discontinued operations, net of tax
| |
|
(186
|
)
| | |
-0.1
|
%
| |
|
(544
|
)
| | |
-0.3
|
%
|
| NET LOSS | |
|
(686
|
)
| | |
-0.4
|
%
| |
|
(45,235
|
)
| | |
-22.2
|
%
|
| | | | | | | | | | | | | | | |
|
| OTHER COMPREHENSIVE INCOME, net of tax: | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustments
| | |
47
| | | | | | | |
—
| | | | | |
|
Unrealized gain on investments
| |
|
370
| | | | | | |
|
81
| | | | | |
|
Total other comprehensive income
| |
|
417
| | | | | | |
|
81
| | | | | |
| COMPREHENSIVE LOSS | |
$
|
(269
|
)
| | | | | |
$
|
(45,154
|
)
| | | | |
| | | | | | | | | | | | | | | |
|
| NET LOSS PER SHARE - BASIC and DILUTED: | | | | | | | | | | | | | | | | |
|
Loss from continuing operations
| |
$
|
(0.01
|
)
| | | | | |
$
|
(0.66
|
)
| | | | |
|
Loss from discontinued operations
| |
|
—
| | | | | | |
|
(0.01
|
)
| | | | |
|
Net loss per share
| |
$
|
(0.01
|
)
| | | | | |
$
|
(0.67
|
)
| | | | |
| | | | | | | | | | | | | | | |
|
| WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | | | | | |
|
Basic and Diluted
| |
|
68,460
| | | | | | |
|
67,961
| | | | | |
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share amounts and percentages)
| |
|
| For the Year to Date Ended September 30, | |
| | 2016 | |
| % of Total Revenue | |
| 2015 | |
| % of Total Revenue | |
| REVENUE: | | | | | |
| | | | | | | |
| | |
|
Tuition and registration fees
| |
$
|
546,036
| | | |
99.4
|
%
| |
$
|
643,617
| | | |
99.4
|
%
|
|
Other
| |
|
3,101
| | | |
0.6
|
%
| |
|
3,709
| | | |
0.6
|
%
|
|
Total revenue
| |
|
549,137
| | | | | | |
|
647,326
| | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
|
Educational services and facilities
| | |
170,993
| | | |
31.1
|
%
| | |
222,846
| | | |
34.4
|
%
|
|
General and administrative
| | |
337,358
| | | |
61.4
|
%
| | |
442,021
| | | |
68.3
|
%
|
|
Depreciation and amortization
| | |
16,986
| | | |
3.1
|
%
| | |
19,861
| | | |
3.1
|
%
|
|
Asset impairment
| |
|
237
| | | |
0.0
|
%
| |
|
50,837
| | | |
7.9
|
%
|
|
Total operating expenses
| |
|
525,574
| | | |
95.7
|
%
| |
|
735,565
| | | |
113.6
|
%
|
|
Operating income (loss)
| |
|
23,563
| | | |
4.3
|
%
| |
|
(88,239
|
)
| | |
-13.6
|
%
|
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | |
|
Interest income
| | |
900
| | | |
0.2
|
%
| | |
548
| | | |
0.1
|
%
|
|
Interest expense
| | |
(469
|
)
| | |
-0.1
|
%
| | |
(502
|
)
| | |
-0.1
|
%
|
|
Loss on sale of business
| | |
—
| | | |
0.0
|
%
| | |
(1,632
|
)
| | |
-0.3
|
%
|
|
Miscellaneous expense
| |
|
(4
|
)
| | |
0.0
|
%
| |
|
(321
|
)
| | |
0.0
|
%
|
|
Total other income (expense)
| |
|
427
| | | |
0.1
|
%
| |
|
(1,907
|
)
| | |
-0.3
|
%
|
| PRETAX INCOME (LOSS) | | |
23,990
| | | |
4.4
|
%
| | |
(90,146
|
)
| | |
-13.9
|
%
|
|
Provision for (benefit from) income taxes
| |
|
8,776
| | | |
1.6
|
%
| |
|
(923
|
)
| | |
-0.1
|
%
|
| | | | | | | | | | | | | | | |
|
| INCOME (LOSS) FROM CONTINUING OPERATIONS | | |
15,214
| | | |
2.8
|
%
| | |
(89,223
|
)
| | |
-13.8
|
%
|
|
Loss from discontinued operations, net of tax
| |
|
(1,050
|
)
| | |
-0.2
|
%
| |
|
(1,616
|
)
| | |
-0.2
|
%
|
| NET INCOME (LOSS) | |
|
14,164
| | | |
2.6
|
%
| |
|
(90,839
|
)
| | |
-14.0
|
%
|
| | | | | | | | | | | | | | | |
|
| OTHER COMPREHENSIVE INCOME, net of tax: | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustments
| | |
143
| | | | | | | |
—
| | | | | |
|
Unrealized gain on investments
| |
|
824
| | | | | | |
|
233
| | | | | |
|
Total other comprehensive income
| |
|
967
| | | | | | |
|
233
| | | | | |
| COMPREHENSIVE INCOME (LOSS) | |
$
|
15,131
| | | | | | |
$
|
(90,606
|
)
| | | | |
| | | | | | | | | | | | | | | |
|
| NET INCOME (LOSS) PER SHARE - BASIC and DILUTED: | | | | | | | | | | | | | | | | |
|
Income (loss) from continuing operations
| |
$
|
0.22
| | | | | | |
$
|
(1.32
|
)
| | | | |
|
Loss from discontinued operations
| |
|
(0.01
|
)
| | | | | |
|
(0.02
|
)
| | | | |
|
Net income (loss) per share
| |
$
|
0.21
| | | | | | |
$
|
(1.34
|
)
| | | | |
| | | | | | | | | | | | | | | |
|
| WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | | | | | |
|
Basic
| |
|
68,328
| | | | | | |
|
67,798
| | | | | |
|
Diluted
| |
|
68,889
| | | | | | |
|
67,798
| | | | | |
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| |
|
|
|
| For the Year to Date Ended September 30, | |
| | 2016 | |
| 2015 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
|
Net income (loss)
| |
$
|
14,164
| | |
$
|
(90,839
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
| | | | | | | | |
|
Asset impairment
| | |
237
| | | |
50,837
| |
|
Depreciation and amortization expense
| | |
16,986
| | | |
19,861
| |
|
Bad debt expense
| | |
23,201
| | | |
15,526
| |
|
Compensation expense related to share-based awards
| | |
2,251
| | | |
2,453
| |
|
Loss on sale of business, net
| | |
—
| | | |
1,632
| |
|
Gain on disposition of property and equipment
| | |
(438
|
)
| | |
(10
|
)
|
|
Deferred income taxes
| | |
7,373
| | | |
—
| |
|
Changes in operating assets and liabilities:
| |
|
(48,060
|
)
| |
|
(20,463
|
)
|
|
Net cash provided by (used in) operating activities
| |
|
15,714
| | |
|
(21,003
|
)
|
| | | | | | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
|
Purchases of available-for-sale investments
| | |
(137,755
|
)
| | |
(64,056
|
)
|
|
Sales of available-for-sale investments
| | |
99,718
| | | |
69,436
| |
|
Purchases of property and equipment
| | |
(3,352
|
)
| | |
(7,926
|
)
|
|
Proceeds on the sale of assets
| | |
3,600
| | | |
2,272
| |
|
Payments of cash upon sale of businesses
| |
|
(62
|
)
| |
|
(4,125
|
)
|
|
Net cash used in investing activities
| |
|
(37,851
|
)
| |
|
(4,399
|
)
|
| | | | | | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
|
Issuance of common stock
| | |
581
| | | |
1,082
| |
|
Payment on borrowings
| | |
(38,000
|
)
| | |
(10,000
|
)
|
|
Change in restricted cash
| |
|
48,446
| | |
|
9,250
| |
|
Net cash provided by financing activities
| |
|
11,027
| | |
|
332
| |
| | | | | | | |
|
| EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS: | |
|
(150
|
)
| |
|
178
| |
| | | | | | | |
|
| NET DECREASE IN CASH AND CASH EQUIVALENTS | | |
(11,260
|
)
| | |
(24,892
|
)
|
| CASH AND CASH EQUIVALENTS, beginning of the period | |
|
66,919
| | |
|
93,832
| |
| CASH AND CASH EQUIVALENTS, end of the period | |
$
|
55,659
| | |
$
|
68,940
| |
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED SELECTED SEGMENT INFORMATION
(In thousands, except percentages)
| |
|
|
|
| For the Quarter Ended September 30, | |
| | 2016 | |
| 2015 | |
| REVENUE: | | | | | | | | |
|
CTU
| |
$
|
90,921
| | |
$
|
85,433
| |
|
AIU
| |
|
48,542
| | |
|
50,688
| |
| Total University Group | | |
139,463
| | | |
136,121
| |
|
Corporate and Other
| |
|
—
| | |
|
39
| |
|
Subtotal
| | |
139,463
| | | |
136,160
| |
|
Culinary Arts
| | |
21,369
| | | |
41,410
| |
| Transitional Group | |
|
6,793
| | |
|
25,914
| |
|
Total
| |
$
|
167,625
| | |
$
|
203,484
| |
| | | | | | | |
|
| OPERATING INCOME (LOSS): | | | | | | | | |
|
CTU
| |
$
|
21,486
| | |
$
|
18,616
| |
|
AIU
| |
|
291
| | |
|
1,695
| |
| Total University Group | | |
21,777
| | | |
20,311
| |
|
Corporate and Other
| |
|
(5,587
|
)
| |
|
(8,040
|
)
|
|
Subtotal
| | |
16,190
| | | |
12,271
| |
|
Culinary Arts
| | |
(1,801
|
)
| | |
(33,195
|
)
|
| Transitional Group | |
|
(15,095
|
)
| |
|
(23,065
|
)
|
|
Total
| |
$
|
(706
|
)
| |
$
|
(43,989
|
)
|
| | | | | | | |
|
| OPERATING MARGIN (LOSS): | | | | | | | | |
|
CTU
| | |
23.6
|
%
| | |
21.8
|
%
|
|
AIU
| |
|
0.6
|
%
| |
|
3.3
|
%
|
| Total University Group | | |
15.6
|
%
| | |
14.9
|
%
|
|
Corporate and Other
| |
NM
| | |
NM
| |
|
Subtotal
| | |
11.6
|
%
| | |
9.0
|
%
|
|
Culinary Arts
| | |
-8.4
|
%
| | |
-80.2
|
%
|
| Transitional Group | |
|
-222.2
|
%
| |
|
-89.0
|
%
|
|
Total
| |
|
-0.4
|
%
| |
|
-21.6
|
%
|
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED SELECTED SEGMENT INFORMATION
(In thousands, except percentages)
| |
|
|
|
| For the Year to Date Ended September 30, | |
| | 2016 | |
| 2015 | |
| REVENUE: | | | | |
| | | |
|
CTU
| |
$
|
274,623
| | |
$
|
256,734
| |
|
AIU
| |
|
152,123
| | |
|
155,778
| |
| Total University Group | | |
426,746
| | | |
412,512
| |
|
Corporate and Other
| |
|
—
| | |
|
117
| |
|
Subtotal
| | |
426,746
| | | |
412,629
| |
|
Culinary Arts
| | |
89,990
| | | |
128,170
| |
| Transitional Group | |
|
32,401
| | |
|
106,527
| |
|
Total
| |
$
|
549,137
| | |
$
|
647,326
| |
| | | | | | | |
|
| OPERATING INCOME (LOSS): | | | | | | | | |
|
CTU
| |
$
|
70,693
| | |
$
|
57,495
| |
|
AIU
| |
|
9,036
| | |
|
3,982
| |
| Total University Group | | |
79,729
| | | |
61,477
| |
|
Corporate and Other
| |
|
(17,160
|
)
| |
|
(20,936
|
)
|
|
Subtotal
| | |
62,569
| | | |
40,541
| |
|
Culinary Arts
| | |
1,666
| | | |
(43,512
|
)
|
| Transitional Group | |
|
(40,672
|
)
| |
|
(85,268
|
)
|
|
Total
| |
$
|
23,563
| | |
$
|
(88,239
|
)
|
| | | | | | | |
|
| OPERATING MARGIN (LOSS): | | | | | | | | |
|
CTU
| | |
25.7
|
%
| | |
22.4
|
%
|
|
AIU
| |
|
5.9
|
%
| |
|
2.6
|
%
|
| Total University Group | | |
18.7
|
%
| | |
14.9
|
%
|
|
Corporate and Other
| |
NM
| | |
NM
| |
|
Subtotal
| | |
14.7
|
%
| | |
9.8
|
%
|
|
Culinary Arts
| | |
1.9
|
%
| | |
-33.9
|
%
|
| Transitional Group | |
|
-125.5
|
%
| |
|
-80.0
|
%
|
|
Total
| |
|
4.3
|
%
| |
|
-13.6
|
%
|
CAREER EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)
(In thousands)
| |
|
|
|
| For the Quarter Ended September 30, | |
|
| For the Year to Date Ended September 30, | |
Adjusted EBITDA | | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
University Group and Corporate: | | | | | | | | | | | | | | | | | |
|
(Loss) income from continuing operations (2) | |
$
|
(500
|
)
| |
$
|
(44,691
|
)
| | |
$
|
15,214
| | |
$
|
(89,223
|
)
|
|
Provision for (benefit from) income taxes
| | |
21
| | | |
35
| | | | |
8,776
| | | |
(923
|
)
|
| Transitional Group pre-tax loss
| | |
14,869
| | | |
23,724
| | | | |
40,199
| | | |
86,818
| |
|
Culinary Arts pre-tax loss (income)
| | |
1,709
| | | |
33,171
| | | | |
(1,760
|
)
| | |
43,453
| |
|
Interest (income) expense, net (3) | | |
(215
|
)
| | |
7
| | | | |
(427
|
)
| | |
(43
|
)
|
|
Depreciation and amortization (3) | | |
2,594
| | | |
3,454
| | | | |
8,474
| | | |
11,771
| |
|
Stock-based compensation (3) | | |
860
| | | |
983
| | | | |
2,251
| | | |
2,453
| |
|
Asset impairments (3) | | |
—
| | |
—
| | | | |
237
| | | |
—
| |
|
Unused space charges (3) (5) | |
|
(16
|
)
| |
|
(385
|
)
| | |
|
839
| | |
|
(177
|
)
|
| Adjusted EBITDA--University Group and Corporate (6) | | $ | 19,322 | | | $ | 16,298 | | | | $ | 73,803 | | | $ | 54,129 | |
| | | | | | | | | | | | | | | | |
|
| Memo: Advertising Expenses (3) | | $ | 45,301 | | | $ | 46,194 | | | | $ | 121,852 | | | $ | 131,039 | |
| | | | | | | | | | | | | | | | |
|
Transitional Group, Culinary Arts and
Discontinued Operations: | | | | | | | | | | | | | | | | | |
|
Loss from discontinued operations (2) | |
$
|
(186
|
)
| |
$
|
(544
|
)
| | |
$
|
(1,050
|
)
| |
$
|
(1,616
|
)
|
|
Benefit from income taxes from discontinued operations
| | |
(109
|
)
| |
—
| | | | |
(626
|
)
| | |
—
| |
| Transitional Group pre-tax loss
| | |
(14,869
|
)
| | |
(23,724
|
)
| | | |
(40,199
|
)
| | |
(86,818
|
)
|
|
Culinary Arts pre-tax (loss) income
| | |
(1,709
|
)
| | |
(33,171
|
)
| | | |
1,760
| | | |
(43,453
|
)
|
|
Interest income, net (7) | | |
(2
|
)
| |
—
| | | | |
(4
|
)
| | |
—
| |
|
Loss on sale of business (7) | | |
—
| | | |
715
| | | | |
—
| | | |
1,632
| |
|
Depreciation and amortization (7) | | |
2,621
| | | |
2,508
| | | | |
8,512
| | | |
8,090
| |
|
Legal settlements (4) (7) | | |
—
| | |
—
| | | | |
—
| | | |
1,319
| |
|
Asset impairments (7) | | |
—
| | | |
33,446
| | | | |
—
| | | |
50,837
| |
|
Unused space charges (5) (7) | |
|
(308
|
)
| |
|
7,174
| | | |
|
1,386
| | |
|
2,445
| |
| Adjusted EBITDA--Transitional, Culinary Arts and Discontinued
Operations (6) (8) | | $ | (14,562 | ) | | $ | (13,596 | ) | | | $ | (30,221 | ) | | $ | (67,564 | ) |
| Consolidated Adjusted EBITDA | | $ | 4,760 | | | $ | 2,702 | | | | $ | 43,582 | | | $ | (13,435 | ) |
|
(1)
|
|
The Company believes it is useful to present non-GAAP financial
measures which exclude certain significant items as a means to
understand the performance of its operations. As a general matter,
the Company uses non-GAAP financial measures in conjunction with
results presented in accordance with GAAP to help analyze the
performance of its operations, assist with preparing the annual
operating plan, and measure performance for some forms of
compensation. In addition, the Company believes that non-GAAP
financial information is used by analysts and others in the
investment community to analyze the Company’s historical results and
to provide estimates of future performance.
|
| |
The Company believes adjusted EBITDA allows it to compare current
operating results with corresponding historical periods and with the
operational performance of other companies in its industry because
it does not give effect to potential differences caused by items it
does not consider reflective of underlying operating performance,
such as teach-out campuses. In evaluating adjusted EBITDA, investors
should be aware that in the future the Company may incur expenses
similar to the adjustments presented above. The presentation of
adjusted EBITDA should not be construed as an inference that the
Company’s future results will be unaffected by expenses that are
unusual, non-routine or non-recurring. Adjusted EBITDA has
limitations as an analytical tool, and it should not be considered
in isolation, or as a substitute for net income (loss), operating
income (loss), or any other performance measure derived in
accordance and reported under GAAP or as an alternative to cash flow
from operating activities or as a measure of liquidity.
|
| |
Non-GAAP financial measures, when viewed in a reconciliation to
corresponding GAAP financial measures, provide an additional way of
viewing the Company’s results of operations and the factors and
trends affecting the Company’s business. Non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding financial results presented
in accordance with GAAP.
|
|
(2)
| |
(Loss) income from continuing operations and loss from discontinued
operations make up the components of net (loss) income. A
reconciliation of these components for the quarters and years to
date ended September 30, 2016 and September 30, 2015 is presented
below:
|
|
| For the Quarter Ended September 30, | |
|
| For the Year to Date Ended September 30, | |
| | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
|
(Loss) income from continuing operations
| |
$
|
(500
|
)
| |
$
|
(44,691
|
)
| | |
$
|
15,214
| | |
$
|
(89,223
|
)
|
|
Loss from discontinued operations
| |
|
(186
|
)
| |
|
(544
|
)
| | |
|
(1,050
|
)
| |
|
(1,616
|
)
|
| Net (loss) income | | $ | (686 | ) | | $ | (45,235 | ) | | | $ | 14,164 | | | $ | (90,839 | ) |
|
(3)
|
|
Amounts relate to the University Group and Corporate.
|
|
(4)
| |
Legal settlement amounts are net of insurance recoveries.
|
|
(5)
| |
Unused space charges represent the net present value of remaining
lease obligations for vacated space less an estimated amount for
sublease income as well as the subsequent accretion of these
charges. These charges relate to exiting leased space as the Company
continues to right-size the organization and therefore are not
considered representative of ongoing operations.
|
|
(6)
| |
Management assesses results of operations for the University Group
and Corporate separately from the Transitional Group and Culinary
Arts. As the Transitional Group and Culinary Arts have been
announced for teach-out, management views these operations as not
reflective of the ongoing business. As a result, management views
adjusted EBITDA from the University Group and Corporate separately
from the remainder of the organization, to assess results and make
decisions. Accordingly, the Transitional Group and Culinary Arts
pre-tax income (losses) are added back to income (loss) from
continuing operations and subtracted from loss from discontinued
operations.
|
|
(7)
| |
Amounts relate to the Transitional Group, Culinary Arts and
discontinued operations.
|
|
(8)
| |
Adjusted EBITDA amounts for Culinary Arts separate from the
Transitional Group and discontinued operations include:
|
|
| For the Quarter Ended September 30, | |
|
| For the Year to Date Ended September 30, | |
| | 2016 | |
| 2015 | | | | 2016 |
|
| 2015 | |
|
Pre-tax (loss) income
| |
$
|
(1,709
|
)
| |
$
|
(33,171
|
)
| | |
$
|
1,760
| | |
$
|
(43,453
|
)
|
|
Depreciation and amortization
| | |
1,232
| | | |
—
| | | | |
4,458
| | | |
—
| |
|
Legal settlements
| | |
—
| | | |
—
| | | | |
—
| | | |
775
| |
|
Asset impairments
| | |
—
| | | |
33,446
| | | | |
—
| | | |
43,133
| |
|
Unused space charges
| |
|
(793
|
)
| |
|
209
| | | |
|
3,710
| | |
|
(1,150
|
)
|
| Adjusted EBITDA for Culinary Arts | | $ | (1,270 | ) | | $ | 484 | | | | $ | 9,928 | | | $ | (695 | ) |

View source version on businesswire.com: http://www.businesswire.com/news/home/20161103006656/en/
Investors:
Alpha IR Group
Sam Gibbons or Chris Hodges
(312)
445-2870
[email protected]
Or
Media:
Career
Education Corporation
(847) 585-2600
[email protected]
Source: Career Education Corporation