University Group full year 2016 revenue increased 2.3% versus prior
year with total enrollment growth of 5.3%
SCHAUMBURG, Ill.--(BUSINESS WIRE)--
Career Education Corporation (NASDAQ: CECO) today reported operating and
financial results for the fourth quarter and year ended December 31,
2016.
University Group Full Year Highlights:
-
Total student enrollment growth of 5.3 percent as compared to the
prior year
-
Revenue increase of 2.3 percent for 2016 as compared to the prior year
-
Student retention continues to improve as investments in various
student-serving functions help enhance overall student retention and
outcomes
Fourth Quarter Consolidated Results:
-
Revenue of $155.3 million for the quarter as compared to $199.9
million in the prior year quarter, with the decline primarily driven
by teach-out campuses
-
Operating loss of $55.9 million compared to prior year quarter
operating loss of $3.9 million; fourth quarter 2016 includes charges
recorded for:
- $18.4 million related to remaining lease obligations for vacated
space at teach-out campuses
- $10.0 million legal settlement
- $22.0 million of third party legal fees
Full Year Consolidated Results:
-
Revenue of $704.4 million for 2016 as compared to $847.3 million in
the prior year, with the decline primarily driven by teach-out campuses
-
Operating expenses decreased by $202.7 million as compared to the
prior year driven by continued execution on strategic initiatives
-
As of December 31, 2016, cash, cash equivalents, restricted cash and
available-for-sale short-term investments was $207.2 million, with
cash flow provided by operations of $5.9 million compared to cash
usage in the prior year of $21.7 million
“I am pleased with our 2016 results and with the progress our teams have
made against our strategic initiatives,” said Todd Nelson, President and
Chief Executive Officer. “Our commitment to improving student retention
and outcomes while investing in technology and resources resulted in
total enrollment growth at our University Group, with year-end total
enrollments at the highest level since 2012. The results of our
teach-out operations were ahead of our expectations, and our overall
operating costs decreased by more than $200 million compared to last
year, resulting in a year end cash balance that was higher than our
outlook. For 2017, we will continue to invest in technology and
resources which we believe will further enhance student retention and
outcomes and pursue sustainable and responsible growth opportunities
within our University Group.”
REVENUE
For the quarter and year ended December 31, 2016, total revenue was
$155.3 million and $704.4 million, respectively, representing a decrease
of 22.4 percent and 16.9 percent, respectively, compared to total
revenue of $199.9 million and $847.3 million for the quarter and year
ended December 31, 2015, respectively. The decrease was driven by
declining revenues within the teach-out segments. Total revenue for the
University Group was $135.6 million and $562.4 million for the quarter
and year ended December 31, 2016, respectively, representing a decrease
of 1.3 percent and an increase of 2.3 percent, respectively.
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | |
| |
| Increase | | | | |
| |
| Increase | |
Revenue ($ in thousands) | | 2016 | | 2015 | | (Decrease) | | | | 2016 | | 2015 | | (Decrease) | |
|
CTU
| |
$
|
94,696
| |
$
|
91,481
| |
3.5
|
%
| | |
$
|
369,319
| |
$
|
348,215
| |
6.1
|
%
|
|
AIU
| |
|
40,909
| |
|
45,871
| |
-10.8
|
%
| | |
|
193,032
| |
|
201,649
| |
-4.3
|
%
|
| Total University Group | | |
135,605
| | |
137,352
| |
-1.3
|
%
| | | |
562,351
| | |
549,864
| |
2.3
|
%
|
|
Corporate and Other
| |
|
—
| |
|
40
| |
NM
| | | |
|
—
| |
|
157
| |
NM
| |
|
Subtotal
| | |
135,605
| | |
137,392
| |
-1.3
|
%
| | | |
562,351
| | |
550,021
| |
2.2
|
%
|
|
Culinary Arts (1) | | |
14,462
| | |
42,020
| |
-65.6
|
%
| | | |
104,452
| | |
170,190
| |
-38.6
|
%
|
| Transitional Group(1) | |
|
5,188
| |
|
20,535
| |
-74.7
|
%
| | |
|
37,589
| |
|
127,062
| |
-70.4
|
%
|
|
Total
| |
$
|
155,255
| |
$
|
199,947
| |
-22.4
|
%
| | |
$
|
704,392
| |
$
|
847,273
| |
-16.9
|
%
|
|
(1)
|
|
Teach-out campuses included in the Transitional Group no longer
enroll new students. The Culinary Arts campuses were announced for
teach-out during December 2015 and ceased enrolling new students in
January 2016.
|
| |
|
TOTAL AND NEW STUDENT ENROLLMENTS
As of the end of 2016, total student enrollments for the University
Group were 33,600, compared to 31,900 as of the prior year, primarily
driven by improved student retention at CTU and new enrollment growth at
AIU. New student enrollments for the University Group were 9,280 and
35,120 for the quarter and year ended December 31, 2016, respectively,
compared to new student enrollments of 8,760 and 35,290 for the quarter
and year ended December 31, 2015, respectively.
|
|
|
|
|
| | |
| | | | | | As of December 31, | |
| | | | | | |
|
| |
|
| Increase | |
Total Student Enrollments | | | | | | 2016 | | | 2015 | | | (Decrease) | |
|
CTU
| | | | | |
21,900
| | |
21,300
| | |
2.8
|
%
|
|
AIU
| | | | | |
11,700
| | |
10,600
| | |
10.4
|
%
|
| Total University Group | | | | | |
33,600
| | |
31,900
| | |
5.3
|
%
|
|
Culinary Arts
| | | | | |
2,300
| | |
7,800
| | |
-70.5
|
%
|
| Transitional Group | | | | | |
700
| | |
3,500
| | |
-80.0
|
%
|
|
Total
| | | | | |
36,600
| | |
43,200
| | |
-15.3
|
%
|
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | |
| |
| Increase | | | | |
| |
| Increase | |
New Student Enrollments | | 2016 | | 2015 | | (Decrease) | | | | 2016 | | 2015 | | (Decrease) | |
|
CTU (1) | |
5,530
| |
5,710
| |
-3.2
|
%
| | |
20,770
| |
21,890
| |
-5.1
|
%
|
|
AIU (1) | |
3,750
| |
3,050
| |
23.0
|
%
| | |
14,350
| |
13,400
| |
7.1
|
%
|
| Total University Group(1) | |
9,280
| |
8,760
| |
5.9
|
%
| | |
35,120
| |
35,290
| |
-0.5
|
%
|
|
Culinary Arts (2) | |
—
| |
690
| |
NM
| | | |
990
| |
7,470
| |
NM
| |
| Transitional Group(2) | |
—
| |
90
| |
NM
| | | |
90
| |
3,260
| |
NM
| |
|
Total
| |
9,280
| |
9,540
| |
-2.7
|
%
| | |
36,200
| |
46,020
| |
-21.3
|
%
|
|
(1)
|
|
New student enrollments were positively impacted by a change to how
the Company records certain cancelled students. Excluding the impact
of this change new student enrollments would have decreased 7.7
percent for CTU, increased 15.4 percent for AIU and increased 0.3
percent for the University Group for the quarter ended December 31,
2016 as compared to the prior year quarter. For the full year 2016,
new student enrollments would have decreased 7.1 percent for CTU,
increased 4.3 percent for AIU and decreased 2.8 percent for the
University Group, as compared to the prior year.
|
| |
|
|
(2)
| |
Teach-out campuses within the Transitional Group and Culinary Arts
no longer enroll new students, effective upon their teach-out
announcement; students who re-enter after 365 days are reported as
new student enrollments. For Culinary Arts, teach-outs announced in
December 2015 were effective beginning after the January 2016 new
enrollment.
|
| |
|
OPERATING INCOME (LOSS)
For the quarter and year ended December 31, 2016, the Company recorded
an operating loss of $55.9 million and $32.3 million, respectively,
compared to operating losses of $3.9 million and $92.2 million for the
quarter and year ended December 31, 2015, respectively. Total University
Group operating loss of $9.9 million and operating income of $69.8
million for the quarter and year ended December 31, 2016, respectively,
included charges of $32.0 million recorded for a legal settlement and
associated third party legal fees within AIU as well as increased
compensation expenses for the current year related to performance-driven
metrics.
The fourth quarter operating loss for the teach-out segments included
$18.4 million of unused space charges as compared to $2.5 million in the
prior year quarter. Additionally, asset impairment charges for the
teach-out segments of $0.9 million were recorded in the current year as
compared to $60.0 million recorded in the prior year with $0.9 million
and $9.2 million recorded in the current year quarter and prior year
quarter, respectively.
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | | |
| | |
| Increase | | | | | |
| | |
| Increase | |
Operating Income (Loss) ($ in thousands) | | 2016 | | | 2015 | | | (Decrease) | | | | 2016 | | | 2015 | | | (Decrease) | |
|
CTU
| |
$
|
28,719
| | |
$
|
30,001
| | |
-4.3
|
%
| | |
$
|
99,412
| | |
$
|
87,496
| | |
13.6
|
%
|
|
AIU (1) | |
|
(38,634
|
)
| |
|
1,538
| | |
NM
| | | |
|
(29,598
|
)
| |
|
5,520
| | |
NM
| |
| Total University Group | | |
(9,915
|
)
| | |
31,539
| | |
-131.4
|
%
| | | |
69,814
| | | |
93,016
| | |
-24.9
|
%
|
|
Corporate and Other
| |
|
(7,937
|
)
| |
|
(6,331
|
)
| |
-25.4
|
%
| | |
|
(25,097
|
)
| |
|
(27,267
|
)
| |
8.0
|
%
|
|
Subtotal
| | |
(17,852
|
)
| | |
25,208
| | |
-170.8
|
%
| | | |
44,717
| | | |
65,749
| | |
-32.0
|
%
|
|
Culinary Arts (2) | | |
(22,274
|
)
| | |
(14,065
|
)
| |
-58.4
|
%
| | | |
(20,608
|
)
| | |
(57,577
|
)
| |
64.2
|
%
|
| Transitional Group(3) | |
|
(15,781
|
)
| |
|
(15,072
|
)
| |
-4.7
|
%
| | |
|
(56,453
|
)
| |
|
(100,340
|
)
| |
43.7
|
%
|
|
Total
| |
$
|
(55,907
|
)
| |
$
|
(3,929
|
)
| |
NM
| | | |
$
|
(32,344
|
)
| |
$
|
(92,168
|
)
| |
64.9
|
%
|
|
(1)
|
|
Charges of $10.0 million and $22.0 million were recorded during the
quarter ended December 31, 2016 for a legal settlement and
associated third party legal fees, respectively.
|
| |
|
|
(2)
| |
Asset impairment charges of $0.4 million were recorded during the
quarter and year ended December 31, 2016. Asset impairment charges
of $52.1 million were recorded during the year ended 2015, $9.0
million of which was recorded during the fourth quarter of 2015.
|
| |
|
|
(3)
| |
Asset impairment charges of $0.5 million and $7.9 million were
recorded during the year ended December 31, 2016 and December 31,
2015, respectively.
|
| |
|
NET INCOME (LOSS)
Net loss of $32.9 million was recorded for the quarter ended December
31, 2016 as compared to net income of $142.7 million in the prior year
quarter. For the year ended December 31, 2016, net loss was $18.7
million as compared to net income of $51.9 million for the prior year.
The prior year quarter and year ended included a tax benefit of $146.5
million and $147.5 million, respectively, driven by the partial reversal
of tax valuation allowances.
ADJUSTED EBITDA
The Company believes it is useful to present non-GAAP financial
measures, which exclude certain significant items, as a means to
understand the performance of its operations. (See tables below and the
GAAP to non-GAAP reconciliation attached to this press release for
further details.)
As shown in the table below, adjusted EBITDA for the University Group
and Corporate was $17.9 million and $91.7 million for the quarter and
year ended December 31, 2016, respectively, representing a decrease of
39.4 percent and an increase of 9.6 percent, respectively, as compared
to the prior year periods. The current quarter variance is driven by
increased compensation expenses related to performance-driven metrics
recorded in the current quarter. Adjusted EBITDA for the Transitional
Group, Culinary Arts and discontinued operations improved to negative
$19.6 million and a negative $49.8 million for the quarter and year
ended December 31, 2016, respectively, representing improvement of 5.1
percent and 43.5 percent, respectively, as compared to the prior year
periods.
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
Adjusted EBITDA ($ in thousands) | | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
University Group and Corporate: | | | | | | | | | | | | | | | | | |
| (Loss) income from continuing operations (1) | | $ | (30,030 | ) | | $ | 142,239 | | | | $ | (14,816 | ) | | $ | 53,016 | |
|
Benefit from income taxes
| | |
(25,326
|
)
| | |
(146,531
|
)
| | | |
(16,550
|
)
| | |
(147,454
|
)
|
| Transitional Group pre-tax loss
| | |
15,657
| | | |
15,182
| | | | |
55,856
| | | |
102,000
| |
|
Culinary Arts pre-tax loss
| | |
22,211
| | | |
14,065
| | | | |
20,451
| | | |
57,518
| |
|
Interest (income) expense, net (2) | | |
(247
|
)
| | |
87
| | | | |
(674
|
)
| | |
44
| |
|
Depreciation and amortization (2) | | |
2,690
| | | |
3,318
| | | | |
11,164
| | | |
15,089
| |
|
Legal settlements (2) | | |
32,000
| | | |
200
| | | | |
32,000
| | | |
200
| |
|
Stock-based compensation (2) | | |
986
| | | |
404
| | | | |
3,237
| | | |
2,857
| |
|
Asset impairments (2) | | |
—
| | | |
507
| | | | |
237
| | | |
507
| |
|
Unused space charges (2) (3) | |
|
—
| | |
|
114
| | | |
|
839
| | |
|
(63
|
)
|
Adjusted EBITDA--University Group and Corporate | | $ | 17,941 | | | $ | 29,585 | | | | $ | 91,744 | | | $ | 83,714 | |
| | | | | | | | | | | | | | | | |
|
| Memo: Advertising Expenses (2) | | $ | 32,841 | | | $ | 33,431 | | | | $ | 154,693 | | | $ | 164,470 | |
| | | | | | | | | | | | | | | | |
|
Transitional Group, Culinary Arts and
Discontinued Operations: | | | | | | | | | | | | | | | | | |
| (Loss) income from discontinued operations (1) | | $ | (2,846 | ) | | $ | 485 | | | | $ | (3,896 | ) | | $ | (1,131 | ) |
|
Benefit from income taxes from discontinued operations
| | |
(2,064
|
)
| | |
(997
|
)
| | | |
(2,690
|
)
| | |
(997
|
)
|
| Transitional Group pre-tax loss
| | |
(15,657
|
)
| | |
(15,182
|
)
| | | |
(55,856
|
)
| | |
(102,000
|
)
|
|
Culinary Arts pre-tax loss
| | |
(22,211
|
)
| | |
(14,065
|
)
| | | |
(20,451
|
)
| | |
(57,518
|
)
|
|
Interest income, net (4) | | |
—
| | | |
—
| | | | |
(4
|
)
| | |
—
| |
|
Loss on sale of business (4) | | |
—
| | | |
161
| | | | |
—
| | | |
1,793
| |
|
Depreciation and amortization (4) | | |
3,071
| | | |
1,759
| | | | |
11,583
| | | |
9,849
| |
|
Legal settlements (4) | | |
—
| | | |
—
| | | | |
—
| | | |
1,319
| |
|
Asset impairments (4) | | |
927
| | | |
9,171
| | | | |
927
| | | |
60,008
| |
|
Unused space charges (3) (4) | |
|
19,164
| | |
|
(2,002
|
)
| | |
|
20,550
| | |
|
443
| |
| Adjusted EBITDA--Transitional, Culinary Arts and Discontinued
Operations | | $ | (19,616 | ) | | $ | (20,670 | ) | | | $ | (49,837 | ) | | $ | (88,234 | ) |
| Consolidated Adjusted EBITDA | | $ | (1,675 | ) | | $ | 8,915 | | | | $ | 41,907 | | | $ | (4,520 | ) |
|
(1)
|
|
(Loss) income from continuing operations and (loss) income from
discontinued operations make up the components of net (loss) income
as reflected on the Company’s consolidated statements of (loss)
income and comprehensive (loss) income.
|
| |
|
|
(2)
| |
Amounts relate to the University Group and Corporate.
|
| |
|
|
(3)
| |
Unused space charges represent the net present value of remaining
lease obligations for vacated space less an estimated amount for
sublease income as well as the subsequent accretion of these charges.
|
| |
|
|
(4)
| |
Amounts relate to Transitional Group, Culinary Arts and discontinued
operations.
|
| |
|
BALANCE SHEET AND CASH FLOW
Net cash used in operating activities was negative $9.8 million and net
cash flows provided by operating activities was $5.9 million for the
quarter and year ended December 31, 2016, respectively, as compared to
net cash used in operating activities of $0.7 million and $21.7 million
for the prior year periods, respectively. The cash usage in the fourth
quarter of 2016 includes increased payments related to exiting and
reducing long-term lease obligations as compared to the prior year. The
Company’s continued focus on improving marketing efficiencies within the
University Group and the reduction in operating losses related to our
teach-outs contributed to the improvement in cash flow from operations
for the full year.
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | | |
| | |
| Increase | | | | |
| | |
| Increase | |
Selected Cash Flow Items | | 2016 | | | 2015 | | | (Decrease) | | | | 2016 | | 2015 | | | (Decrease) | |
|
Net cash (used in) provided by operating activities
| |
$
|
(9,802
|
)
| |
$
|
(683
|
)
| |
NM
| | | |
$
|
5,912
| |
$
|
(21,686
|
)
| |
-127.3
|
%
|
|
Capital expenditures
| |
$
|
777
| | |
$
|
3,769
| | |
-79.4
|
%
| | |
$
|
4,129
| |
$
|
11,695
| | |
-64.7
|
%
|
| | | | | | | | | | | | | | | | | | | | | |
|
As of December 31, 2016 and December 31, 2015, cash, cash equivalents,
restricted cash and available-for-sale short-term and long-term
investments, net of borrowings, totaled $207.2 million and $201.0
million, respectively.
|
| |
| |
| | |
| | As of December | | As of December | | Increase | |
Consolidated Cash ($ in thousands) | | 31, 2016 | | 31, 2015 | | (Decrease) | |
|
Consolidated cash, cash equivalents, restricted cash and
available-for-sale short-term investments
| |
$
|
207,160
| |
$
|
231,641
| |
-10.6
|
%
|
|
Available-for-sale long-term investments (1) | | |
—
| | |
7,374
| |
NM
| |
|
Short-term borrowings (2) | |
|
—
| |
|
38,000
| |
NM
| |
|
Consolidated cash, cash equivalents, restricted cash
and available-for-sale short-term and long-term
investments, net of borrowings (1) | |
$
|
207,160
| |
$
|
201,015
| |
3.1
|
%
|
|
(1)
|
|
Available-for-sale long-term investment balances are included within
non-current other assets on the Company’s consolidated balance
sheets.
|
| |
|
|
(2)
| |
Cash, cash equivalents, restricted cash and available-for-sale
short-term investment balances as of December 31, 2015 include $38.0
million of restricted cash related to cash-collateralized borrowings
under the Credit Agreement.
|
| |
|
OUTLOOK
With the substantial completion of the teach-outs occurring in 2017,
Career Education Corporation will begin disclosing its outlook based on
an operating income (loss) and adjusted operating income (loss) measure
as well as providing an outlook for year-end cash, cash equivalents,
restricted cash and short-term investments, net of borrowings. The
Company believes that an adjusted operating income (loss) measure will
better reflect the ongoing operations of the business now that the
teach-outs will be substantially complete. The Company will no longer
provide updates under the previous measure of adjusted EBITDA. The
Company expects the following results, subject to the key assumptions
identified below (see the GAAP to non-GAAP reconciliation for adjusted
operating income (loss) attached to this press release for further
details):
- University Group and Corporate operating income and adjusted operating
income to grow in 2017 and 2018 as compared to each respective prior
year period.
-
Adjusted operating loss for our teach-out segments, comprised of the
Transitional Group and Culinary Arts, to be in the range of $50
million to $60 million in 2017 and to improve to a range of $10
million to $20 million in 2018 as we wind-down the remainder of our
teach-out campuses.
-
End of year cash, cash equivalents, restricted cash and
available-for-sale short-term investments, net of any borrowings, as
reported on the consolidated balance sheets (i) of approximately $150
million to $160 million for the year ending December 31, 2017, which
includes payments related to a legal settlement of $10.0 million and
$22.0 million of associated third party legal fees (which amounts were
recorded during the fourth quarter of 2016); and (ii) to grow in 2018
as compared to 2017.
Operating income (loss), which is the most directly comparable GAAP
measure to adjusted operating income (loss), may not follow the same
trends as discussed in our outlook above because of adjustments made for
unused space charges that represent the present value of future
remaining lease obligations for vacated space less an estimated amount
for sublease income as well as depreciation, amortization, asset
impairment charges and significant legal settlements. The operating
income (loss) and adjusted operating income (loss) and cash outlook
provided above for 2017 and 2018 are based on the following key
assumptions and factors, among others: (i) modest total enrollment
growth within the University Group while achieving the intended
University Group efficiencies, (ii) teach-outs to progress as expected
and performance consistent with current trends, (iii) achievement of
recovery rates for the Company’s real estate obligations and timing of
any associated lease termination payments consistent with the Company’s
historical experiences, (iv) continued right-sizing of the Company’s
corporate expense structure to serve primarily online institutions, (v)
no material changes in the legal or regulatory environment and excludes
legal and regulatory liabilities which are not probable and estimable at
this time and any impact of new or proposed regulations, including the
“borrower defense to repayment” regulations issued in November 2016 and
the gainful employment regulation, and (vi) consistent working capital
movements in line with historical operating trends and potential impacts
of teach-out campuses on working capital in line with expectations.Although
these estimates and assumptions are based upon management’s good faith
beliefs regarding current events and actions that may be undertaken in
the future, actual results could differ materially from these estimates.
CONFERENCE CALL INFORMATION
Career Education Corporation will host a conference call on Thursday,
February 23, 2017 at 5:30 p.m. Eastern time to discuss its fourth
quarter and full year 2016 results. Interested parties can access the
live webcast of the conference call and the related presentation
materials at www.careered.com
in the Investor Relations section of the website. Participants can also
listen to the conference call by dialing 844-378-6484 (domestic) or
412-542-4179 (international). Please log-in or dial-in at least 10
minutes prior to the start time to ensure a connection. An archived
version of the webcast will be accessible for 90 days at www.careered.com
in the Investor Relations section of the website.
ABOUT CAREER EDUCATION CORPORATION
Career Education’s academic institutions offer a quality education to a
diverse student population in a variety of disciplines through online,
campus-based and blended learning programs. The Company’s two
universities – American InterContinental University (“AIU”) and Colorado
Technical University (“CTU”) – provide degree programs through the
master’s or doctoral level as well as associate and bachelor’s levels.
Both universities predominantly serve students online with
career-focused degree programs that are designed to meet the educational
demands of today’s busy adults. AIU and CTU continue to show innovation
in higher education, advancing new personalized learning technologies
like their intellipath™ adaptive learning platform. Career
Education is committed to providing quality education that closes the
gap between learners who seek to advance their careers and employers
needing a qualified workforce.
A listing of individual campus locations and web links to Career
Education’s institutions can be found at www.careered.com.
Except for the historical and present factual information contained
herein, the matters set forth in this release, including statements
identified by words such as “believe,” “will,” “expect,” “estimate,”
“continue,” “intend,” “trend” and similar expressions, are
forward-looking statements as defined in Section 21E of the Securities
Exchange Act of 1934, as amended. These statements are based on
information currently available to us and are subject to various
assumptions, risks, uncertainties and other factors that could cause our
results of operations, financial condition, cash flows, performance,
business prospects and opportunities to differ materially from those
expressed in, or implied by, these statements. Except as expressly
required by the federal securities laws, we undertake no obligation to
update or revise such factors or any of the forward-looking statements
contained herein to reflect future events, developments or changed
circumstances, or for any other reason. These risks and uncertainties,
the outcomes of which could materially and adversely affect our
financial condition and operations, include, but are not limited to, the
following: declines in enrollment; our continued compliance with and
eligibility to participate in Title IV Programs under the Higher
Education Act of 1965, as amended, and the regulations thereunder
(including the gainful employment, 90-10, financial responsibility and
administrative capability standards prescribed by the U.S. Department of
Education), as well as applicable accreditation standards and state
regulatory requirements; the impact of recently issued “defense to
repayment” regulations; rulemaking by the U.S. Department of Education
or any state or accreditor and increased focus by Congress and
governmental agencies on, or increased negative publicity about,
for-profit education institutions; our ability to successfully defend
litigation and other claims brought against us; the success of our
initiatives to improve student experiences, retention and outcomes;
negative trends in the real estate market which could impact the costs
related to teaching out campuses and the success of our initiatives to
reduce our real estate obligations; our ability to achieve anticipated
cost savings and business efficiencies; increased competition; the
impact of management changes; and changes in the overall U.S. economy.
Further information about these and other relevant risks and
uncertainties may be found in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2016 and its subsequent filings with the
Securities and Exchange Commission.
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
(In thousands)
|
|
|
|
| December 31, | |
| December 31, | |
| | 2016 | |
| 2015 | |
| | | | | | | |
|
| ASSETS | | | | | | | | |
| CURRENT ASSETS: | | | | | | | | |
|
Cash and cash equivalents, unrestricted
| |
$
|
49,507
| | |
$
|
66,919
| |
|
Restricted cash
| | |
1,375
| | | |
49,821
| |
|
Restricted short-term investments
| | |
8,597
| | | |
-
| |
|
Short-term investments
| |
|
147,681
| | |
|
114,901
| |
|
Total cash and cash equivalents, restricted cash and short-term
investments
| | |
207,160
| | | |
231,641
| |
| | | | | | | |
|
|
Student receivables, net
| | |
22,825
| | | |
31,618
| |
|
Receivables, other, net
| | |
929
| | | |
5,194
| |
|
Prepaid expenses
| | |
14,446
| | | |
14,380
| |
|
Inventories
| | |
1,868
| | | |
3,353
| |
|
Other current assets
| | |
817
| | | |
2,523
| |
|
Assets of discontinued operations
| |
|
148
| | |
|
254
| |
|
Total current assets
| |
|
248,193
| | |
|
288,963
| |
| | | | | | | |
|
| NON-CURRENT ASSETS: | | | | | | | | |
|
Property and equipment, net
| | |
40,512
| | | |
58,249
| |
| Goodwill | | |
87,356
| | | |
87,356
| |
|
Intangible assets, net
| | |
8,500
| | | |
9,300
| |
|
Student receivables, net
| | |
3,055
| | | |
3,958
| |
|
Deferred income tax assets, net
| | |
158,272
| | | |
137,716
| |
|
Other assets
| | |
7,608
| | | |
16,562
| |
|
Assets of discontinued operations
| |
|
6,105
| | |
|
8,811
| |
| TOTAL ASSETS | | $ | 559,601 | | | $ | 610,915 | |
| | | | | | | |
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| CURRENT LIABILITIES: | | | | | | | | |
|
Short-term borrowings
| |
$
|
-
| | |
$
|
38,000
| |
|
Accounts payable
| | |
10,099
| | | |
25,906
| |
|
Accrued expenses:
| | | | | | | | |
|
Payroll and related benefits
| | |
41,203
| | | |
38,789
| |
|
Advertising and production costs
| | |
10,253
| | | |
11,788
| |
|
Income taxes
| | |
1,830
| | | |
1,061
| |
|
Other
| | |
69,244
| | | |
24,082
| |
|
Deferred tuition revenue
| | |
28,364
| | | |
40,112
| |
|
Liabilities of discontinued operations
| |
|
8,219
| | |
|
13,067
| |
|
Total current liabilities
| |
|
169,212
| | |
|
192,805
| |
| | | | | | | |
|
| NON-CURRENT LIABILITIES: | | | | | | | | |
|
Deferred rent obligations
| | |
30,713
| | | |
45,927
| |
|
Other liabilities
| | |
31,751
| | | |
25,197
| |
|
Liabilities of discontinued operations
| |
|
6,422
| | |
|
9,376
| |
|
Total non-current liabilities
| |
|
68,886
| | |
|
80,500
| |
| | | | | | | |
|
| STOCKHOLDERS' EQUITY: | | | | | | | | |
|
Preferred stock
| | |
-
| | | |
-
| |
|
Common stock
| | |
835
| | | |
830
| |
|
Additional paid-in capital
| | |
613,325
| | | |
610,784
| |
|
Accumulated other comprehensive loss
| | |
(258
|
)
| | |
(880
|
)
|
|
Accumulated deficit
| | |
(76,230
|
)
| | |
(57,518
|
)
|
|
Cost of shares in treasury
| |
|
(216,169
|
)
| |
|
(215,606
|
)
|
|
Total stockholders' equity
| |
|
321,503
| | |
|
337,610
| |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 559,601 | | | $ | 610,915 | |
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND |
| COMPREHENSIVE (LOSS) INCOME |
(In thousands, except per share amounts and percentages)
|
|
|
|
| For the Quarter Ended December 31, | |
| | | |
| % of | |
| | |
| % of | |
| | | | | Total | | | | | | Total | |
| | 2016 | | | Revenue | | | 2015 | | | Revenue | |
| REVENUE: | | | | | | | | | | | | | | |
|
Tuition and fees
| |
$
|
154,489
| | |
99.5
|
%
| |
$
|
198,445
| | |
99.2
|
%
|
|
Other
| |
|
766
| | |
0.5
|
%
| |
|
1,502
| | |
0.8
|
%
|
|
Total revenue
| |
|
155,255
| | | | | |
|
199,947
| | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | |
|
Educational services and facilities
| | |
64,107
| | |
41.3
|
%
| | |
66,931
| | |
33.5
|
%
|
|
General and administrative
| | |
140,367
| | |
90.4
|
%
| | |
122,190
| | |
61.1
|
%
|
|
Depreciation and amortization
| | |
5,761
| | |
3.7
|
%
| | |
5,077
| | |
2.5
|
%
|
|
Asset impairment
| |
|
927
| | |
0.6
|
%
| |
|
9,678
| | |
4.8
|
%
|
|
Total operating expenses
| |
|
211,162
| | |
136.0
|
%
| |
|
203,876
| | |
102.0
|
%
|
|
Operating loss
| |
|
(55,907
|
)
| |
-36.0
|
%
| |
|
(3,929
|
)
| |
-2.0
|
%
|
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | |
|
Interest income
| | |
362
| | |
0.2
|
%
| | |
246
| | |
0.1
|
%
|
|
Interest expense
| | |
(115
|
)
| |
-0.1
|
%
| | |
(333
|
)
| |
-0.2
|
%
|
|
Loss on sale of business
| | |
—
| | |
0.0
|
%
| | |
(161
|
)
| |
-0.1
|
%
|
|
Miscellaneous income (expense)
| |
|
304
| | |
0.2
|
%
| |
|
(115
|
)
| |
-0.1
|
%
|
|
Total other income (expense)
| |
|
551
| | |
0.4
|
%
| |
|
(363
|
)
| |
-0.2
|
%
|
| PRETAX LOSS | | |
(55,356
|
)
| |
-35.7
|
%
| | |
(4,292
|
)
| |
-2.1
|
%
|
|
Benefit from income taxes
| |
|
(25,326
|
)
| |
-16.3
|
%
| |
|
(146,531
|
)
| |
-73.3
|
%
|
| | | | | | | | | | | | | |
|
| (LOSS) INCOME FROM CONTINUING OPERATIONS | | |
(30,030
|
)
| |
-19.3
|
%
| | |
142,239
| | |
71.1
|
%
|
|
(Loss) income from discontinued operations, net of tax
| |
|
(2,846
|
)
| |
-1.8
|
%
| |
|
485
| | |
0.2
|
%
|
| NET (LOSS) INCOME | |
|
(32,876
|
)
| |
-21.2
|
%
| |
|
142,724
| | |
71.4
|
%
|
| | | | | | | | | | | | | |
|
| OTHER COMPREHENSIVE LOSS, net of tax: | | | | | | | | | | | | | | |
|
Foreign currency translation adjustments
| | |
(220
|
)
| | | | | |
—
| | | | |
|
Unrealized loss on investments
| |
|
(125
|
)
| | | | |
|
(260
|
)
| | | |
|
Total other comprehensive loss
| |
|
(345
|
)
| | | | |
|
(260
|
)
| | | |
| COMPREHENSIVE (LOSS) INCOME | |
$
|
(33,221
|
)
| | | | |
$
|
142,464
| | | | |
| | | | | | | | | | | | | |
|
| NET (LOSS) INCOME PER SHARE - BASIC: | | | | | | | | | | | | | | |
|
(Loss) income from continuing operations
| |
$
|
(0.44
|
)
| | | | |
$
|
2.09
| | | | |
|
(Loss) income from discontinued operations
| |
|
(0.04
|
)
| | | | |
|
0.01
| | | | |
|
Net (loss) income per share
| |
$
|
(0.48
|
)
| | | | |
$
|
2.10
| | | | |
| | | | | | | | | | | | | |
|
| NET (LOSS) INCOME PER SHARE - DILUTED: | | | | | | | | | | | | | | |
|
(Loss) income from continuing operations
| |
$
|
(0.44
|
)
| | | | |
$
|
2.08
| | | | |
|
Loss from discontinued operations
| |
|
(0.04
|
)
| | | | |
|
—
| | | | |
|
Net (loss) income per share
| |
$
|
(0.48
|
)
| | | | |
$
|
2.08
| | | | |
| | | | | | | | | | | | | |
|
| WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | | | |
|
Basic
| |
|
68,505
| | | | | |
|
68,046
| | | | |
|
Diluted
| |
|
68,505
| | | | | |
|
68,506
| | | | |
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND |
| COMPREHENSIVE (LOSS) INCOME |
(In thousands, except per share amounts and percentages)
|
|
|
|
| For the Year Ended December 31, | |
| | | |
| % of | |
| | |
| % of | |
| | | | | Total | | | | | | Total | |
| | 2016 | | | Revenue | | | 2015 | | | Revenue | |
| REVENUE: | | | | | | | | | | | | | | |
|
Tuition and fees
| |
$
|
700,525
| | |
99.5
|
%
| |
$
|
842,062
| | |
99.4
|
%
|
|
Other
| |
|
3,867
| | |
0.5
|
%
| |
|
5,211
| | |
0.6
|
%
|
|
Total revenue
| |
|
704,392
| | | | | |
|
847,273
| | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | |
|
Educational services and facilities
| | |
235,100
| | |
33.4
|
%
| | |
289,777
| | |
34.2
|
%
|
|
General and administrative
| | |
477,725
| | |
67.8
|
%
| | |
564,211
| | |
66.6
|
%
|
|
Depreciation and amortization
| | |
22,747
| | |
3.2
|
%
| | |
24,938
| | |
2.9
|
%
|
|
Asset impairment
| |
|
1,164
| | |
0.2
|
%
| |
|
60,515
| | |
7.1
|
%
|
|
Total operating expenses
| |
|
736,736
| | |
104.6
|
%
| |
|
939,441
| | |
110.9
|
%
|
|
Operating loss
| |
|
(32,344
|
)
| |
-4.6
|
%
| |
|
(92,168
|
)
| |
-10.9
|
%
|
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | |
|
Interest income
| | |
1,262
| | |
0.2
|
%
| | |
794
| | |
0.1
|
%
|
|
Interest expense
| | |
(584
|
)
| |
-0.1
|
%
| | |
(835
|
)
| |
-0.1
|
%
|
|
Loss on sale of business
| | |
—
| | |
0.0
|
%
| | |
(1,793
|
)
| |
-0.2
|
%
|
|
Miscellaneous income (expense)
| |
|
300
| | |
0.0
|
%
| |
|
(436
|
)
| |
-0.1
|
%
|
|
Total other income (expense)
| |
|
978
| | |
0.1
|
%
| |
|
(2,270
|
)
| |
-0.3
|
%
|
| PRETAX LOSS | | |
(31,366
|
)
| |
-4.5
|
%
| | |
(94,438
|
)
| |
-11.1
|
%
|
|
Benefit from income taxes
| |
|
(16,550
|
)
| |
-2.3
|
%
| |
|
(147,454
|
)
| |
-17.4
|
%
|
| | | | | | | | | | | | | |
|
| (LOSS) INCOME FROM CONTINUING OPERATIONS | | |
(14,816
|
)
| |
-2.1
|
%
| | |
53,016
| | |
6.3
|
%
|
|
Loss from discontinued operations, net of tax
| |
|
(3,896
|
)
| |
-0.6
|
%
| |
|
(1,131
|
)
| |
-0.1
|
%
|
| NET (LOSS) INCOME | |
|
(18,712
|
)
| |
-2.7
|
%
| |
|
51,885
| | |
6.1
|
%
|
| | | | | | | | | | | | | |
|
| OTHER COMPREHENSIVE INCOME (LOSS), net of tax: | | | | | | | | | | | | | | |
|
Foreign currency translation adjustments
| | |
(77
|
)
| | | | | |
—
| | | | |
|
Unrealized gain (loss) on investments
| |
|
699
| | | | | |
|
(27
|
)
| | | |
|
Total other comprehensive income (loss)
| |
|
622
| | | | | |
|
(27
|
)
| | | |
| COMPREHENSIVE (LOSS) INCOME | |
$
|
(18,090
|
)
| | | | |
$
|
51,858
| | | | |
| | | | | | | | | | | | | |
|
| NET (LOSS) INCOME PER SHARE - BASIC and DILUTED: | | | | | | | | | | | | | | |
|
(Loss) income from continuing operations
| |
$
|
(0.22
|
)
| | | | |
$
|
0.78
| | | | |
|
Loss from discontinued operations
| |
|
(0.05
|
)
| | | | |
|
(0.02
|
)
| | | |
|
Net (loss) income per share
| |
$
|
(0.27
|
)
| | | | |
$
|
0.76
| | | | |
| | | | | | | | | | | | | |
|
| WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | | | |
|
Basic
| |
|
68,373
| | | | | |
|
67,860
| | | | |
|
Diluted
| |
|
68,373
| | | | | |
|
68,328
| | | | |
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In thousands)
|
|
|
|
| For the Year | |
| | Ended December 31, | |
| | 2016 | |
| 2015 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
|
Net (loss) income
| |
$
|
(18,712
|
)
| |
$
|
51,885
| |
|
Adjustments to reconcile net (loss) income to net cash provided by
(used in) operating activities:
| | | | | | | | |
|
Asset impairment
| | |
1,164
| | | |
60,515
| |
|
Depreciation and amortization expense
| | |
22,747
| | | |
24,938
| |
|
Bad debt expense
| | |
31,885
| | | |
21,980
| |
|
Compensation expense related to share-based awards
| | |
3,237
| | | |
2,857
| |
|
Loss on sale of business, net
| | |
—
| | | |
1,793
| |
|
(Gain) loss on disposition of property and equipment
| | |
(438
|
)
| | |
663
| |
|
Deferred income taxes
| | |
(18,087
|
)
| | |
(145,807
|
)
|
|
Changes in operating assets and liabilities:
| | | | | | | | |
|
Student receivables, gross
| | |
6,925
| | | |
(1,517
|
)
|
|
Allowance for doubtful accounts
| | |
(29,033
|
)
| | |
(20,960
|
)
|
|
Other receivables, net
| | |
1,127
| | | |
14,311
| |
|
Inventories, prepaid expenses, and other current assets
| | |
2,783
| | | |
6,160
| |
|
Deposits and other non-current assets
| | |
1,634
| | | |
2,711
| |
|
Accounts payable
| | |
(16,264
|
)
| | |
2,539
| |
|
Accrued expenses and deferred rent obligations
| | |
28,691
| | | |
(31,104
|
)
|
|
Deferred tuition revenue
| |
|
(11,747
|
)
| |
|
(12,650
|
)
|
|
Net cash provided by (used in) operating activities
| |
|
5,912
| | |
|
(21,686
|
)
|
| | | | | | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
|
Purchases of available-for-sale investments
| | |
(160,590
|
)
| | |
(93,360
|
)
|
|
Sales of available-for-sale investments
| | |
126,830
| | | |
100,173
| |
|
Purchases of property and equipment
| | |
(4,129
|
)
| | |
(11,695
|
)
|
|
Proceeds on the sale of assets
| | |
3,600
| | | |
2,272
| |
|
Payments of cash upon sale of businesses
| | |
(62
|
)
| | |
(4,013
|
)
|
|
Purchase of equity method investment
| |
|
—
| | |
|
(1,368
|
)
|
|
Net cash used in investing activities
| |
|
(34,351
|
)
| |
|
(7,991
|
)
|
| | | | | | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
|
Issuance of common stock
| | |
773
| | | |
1,401
| |
|
Borrowings from credit facility
| | |
—
| | | |
38,000
| |
|
Payment on borrowings
| | |
(38,000
|
)
| | |
(10,000
|
)
|
|
Change in restricted cash
| |
|
48,446
| | |
|
(26,883
|
)
|
|
Net cash provided by financing activities
| |
|
11,219
| | |
|
2,518
| |
| | | | | | | |
|
| EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS: | |
|
(192
|
)
| |
|
246
| |
| | | | | | | |
|
| NET DECREASE IN CASH AND CASH EQUIVALENTS | | |
(17,412
|
)
| | |
(26,913
|
)
|
| CASH AND CASH EQUIVALENTS, beginning of the period | |
|
66,919
| | |
|
93,832
| |
| CASH AND CASH EQUIVALENTS, end of the period | |
$
|
49,507
| | |
$
|
66,919
| |
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED SELECTED SEGMENT INFORMATION |
(In thousands, except percentages)
|
|
|
|
| For the Quarter Ended December 31, | |
| | 2016 | |
| 2015 | |
| REVENUE: | | | | |
| | | |
|
CTU
| |
$
|
94,696
| | |
$
|
91,481
| |
|
AIU
| |
|
40,909
| | |
|
45,871
| |
| Total University Group | | |
135,605
| | | |
137,352
| |
|
Corporate and Other
| |
|
—
| | |
|
40
| |
|
Subtotal
| | |
135,605
| | | |
137,392
| |
|
Culinary Arts
| | |
14,462
| | | |
42,020
| |
| Transitional Group | |
|
5,188
| | |
|
20,535
| |
|
Total
| |
$
|
155,255
| | |
$
|
199,947
| |
| | | | | | | |
|
| OPERATING INCOME (LOSS): | | | | | | | | |
|
CTU
| |
$
|
28,719
| | |
$
|
30,001
| |
|
AIU
| |
|
(38,634
|
)
| |
|
1,538
| |
| Total University Group | | |
(9,915
|
)
| | |
31,539
| |
|
Corporate and Other
| |
|
(7,937
|
)
| |
|
(6,331
|
)
|
|
Subtotal
| | |
(17,852
|
)
| | |
25,208
| |
|
Culinary Arts
| | |
(22,274
|
)
| | |
(14,065
|
)
|
| Transitional Group | |
|
(15,781
|
)
| |
|
(15,072
|
)
|
|
Total
| |
$
|
(55,907
|
)
| |
$
|
(3,929
|
)
|
| | | | | | | |
|
| OPERATING MARGIN (LOSS): | | | | | | | | |
|
CTU
| | |
30.3
|
%
| | |
32.8
|
%
|
|
AIU
| |
|
-94.4
|
%
| |
|
3.4
|
%
|
| Total University Group | | |
-7.3
|
%
| | |
23.0
|
%
|
|
Corporate and Other
| |
NM
| | |
NM
| |
|
Subtotal
| | |
-13.2
|
%
| | |
18.3
|
%
|
|
Culinary Arts
| | |
-154.0
|
%
| | |
-33.5
|
%
|
| Transitional Group | |
|
-304.2
|
%
| |
|
-73.4
|
%
|
|
Total
| |
|
-36.0
|
%
| |
|
-2.0
|
%
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
| UNAUDITED SELECTED SEGMENT INFORMATION |
(In thousands, except percentages)
|
|
|
|
| For the Year Ended December 31, | |
| | 2016 | |
| 2015 | |
| REVENUE: | | | | |
| | | |
|
CTU
| |
$
|
369,319
| | |
$
|
348,215
| |
|
AIU
| |
|
193,032
| | |
|
201,649
| |
| Total University Group | | |
562,351
| | | |
549,864
| |
|
Corporate and Other
| |
|
—
| | |
|
157
| |
|
Subtotal
| | |
562,351
| | | |
550,021
| |
|
Culinary Arts
| | |
104,452
| | | |
170,190
| |
| Transitional Group | |
|
37,589
| | |
|
127,062
| |
|
Total
| |
$
|
704,392
| | |
$
|
847,273
| |
| | | | | | | |
|
| OPERATING INCOME (LOSS): | | | | | | | | |
|
CTU
| |
$
|
99,412
| | |
$
|
87,496
| |
|
AIU
| |
|
(29,598
|
)
| |
|
5,520
| |
| Total University Group | | |
69,814
| | | |
93,016
| |
|
Corporate and Other
| |
|
(25,097
|
)
| |
|
(27,267
|
)
|
|
Subtotal
| | |
44,717
| | | |
65,749
| |
|
Culinary Arts
| | |
(20,608
|
)
| | |
(57,577
|
)
|
| Transitional Group | |
|
(56,453
|
)
| |
|
(100,340
|
)
|
|
Total
| |
$
|
(32,344
|
)
| |
$
|
(92,168
|
)
|
| | | | | | | |
|
| OPERATING MARGIN (LOSS): | | | | | | | | |
|
CTU
| | |
26.9
|
%
| | |
25.1
|
%
|
|
AIU
| |
|
-15.3
|
%
| |
|
2.7
|
%
|
| Total University Group | | |
12.4
|
%
| | |
16.9
|
%
|
|
Corporate and Other
| |
NM
| | |
NM
| |
|
Subtotal
| | |
8.0
|
%
| | |
12.0
|
%
|
|
Culinary Arts
| | |
-19.7
|
%
| | |
-33.8
|
%
|
| Transitional Group | |
|
-150.2
|
%
| |
|
-79.0
|
%
|
|
Total
| |
|
-4.6
|
%
| |
|
-10.9
|
%
|
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
(In thousands)
|
|
|
|
| For the Quarter Ended | |
|
| For the Year Ended | |
| | December 31, | | | | December 31, | |
Adjusted EBITDA | | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
University Group and Corporate: | | | | | | | | | | | | | | | | | |
| (Loss) income from continuing operations (2) | | $ | (30,030 | ) | | $ | 142,239 | | | | $ | (14,816 | ) | | $ | 53,016 | |
|
Benefit from income taxes
| | |
(25,326
|
)
| | |
(146,531
|
)
| | | |
(16,550
|
)
| | |
(147,454
|
)
|
| Transitional Group pre-tax loss
| | |
15,657
| | | |
15,182
| | | | |
55,856
| | | |
102,000
| |
|
Culinary Arts pre-tax loss
| | |
22,211
| | | |
14,065
| | | | |
20,451
| | | |
57,518
| |
|
Interest (income) expense, net (3) | | |
(247
|
)
| | |
87
| | | | |
(674
|
)
| | |
44
| |
|
Depreciation and amortization (3) | | |
2,690
| | | |
3,318
| | | | |
11,164
| | | |
15,089
| |
|
Legal settlements (3) (4) | | |
32,000
| | | |
200
| | | | |
32,000
| | | |
200
| |
|
Stock-based compensation (3) | | |
986
| | | |
404
| | | | |
3,237
| | | |
2,857
| |
|
Asset impairments (3) | | |
—
| | | |
507
| | | | |
237
| | | |
507
| |
|
Unused space charges (3) (5) | |
|
—
| | |
|
114
| | | |
|
839
| | |
|
(63
|
)
|
| Adjusted EBITDA--University Group and Corporate (6) | | $ | 17,941 | | | $ | 29,585 | | | | $ | 91,744 | | | $ | 83,714 | |
| | | | | | | | | | | | | | | | |
|
| Memo: Advertising Expenses (3) | | $ | 32,841 | | | $ | 33,431 | | | | $ | 154,693 | | | $ | 164,470 | |
| | | | | | | | | | | | | | | | |
|
Transitional Group, Culinary Arts and
Discontinued Operations: | | | | | | | | | | | | | | | | | |
| (Loss) income from discontinued operations (2) | | $ | (2,846 | ) | | $ | 485 | | | | $ | (3,896 | ) | | $ | (1,131 | ) |
|
Benefit from income taxes from discontinued operations
| | |
(2,064
|
)
| | |
(997
|
)
| | | |
(2,690
|
)
| | |
(997
|
)
|
| Transitional Group pre-tax loss
| | |
(15,657
|
)
| | |
(15,182
|
)
| | | |
(55,856
|
)
| | |
(102,000
|
)
|
|
Culinary Arts pre-tax loss
| | |
(22,211
|
)
| | |
(14,065
|
)
| | | |
(20,451
|
)
| | |
(57,518
|
)
|
|
Interest income, net (7) | | |
—
| | | |
—
| | | | |
(4
|
)
| | |
—
| |
|
Loss on sale of business (7) | | |
—
| | | |
161
| | | | |
—
| | | |
1,793
| |
|
Depreciation and amortization (7) | | |
3,071
| | | |
1,759
| | | | |
11,583
| | | |
9,849
| |
|
Legal settlements (4) (7) | | |
—
| | | |
—
| | | | |
—
| | | |
1,319
| |
|
Asset impairments (7) | | |
927
| | | |
9,171
| | | | |
927
| | | |
60,008
| |
|
Unused space charges (5) (7) | |
|
19,164
| | |
|
(2,002
|
)
| | |
|
20,550
| | |
|
443
| |
| Adjusted EBITDA--Transitional, Culinary Arts and Discontinued
Operations (6) (8) | | $ | (19,616 | ) | | $ | (20,670 | ) | | | $ | (49,837 | ) | | $ | (88,234 | ) |
| Consolidated Adjusted EBITDA | | $ | (1,675 | ) | | $ | 8,915 | | | | $ | 41,907 | | | $ | (4,520 | ) |
|
(1)
|
|
The Company believes it is useful to present non-GAAP financial
measures which exclude certain significant items as a means to
understand the performance of its operations. As a general matter,
the Company uses non-GAAP financial measures in conjunction with
results presented in accordance with GAAP to help analyze the
performance of its operations, assist with preparing the annual
operating plan, and measure performance for some forms of
compensation. In addition, the Company believes that non-GAAP
financial information is used by analysts and others in the
investment community to analyze the Company’s historical results and
to provide estimates of future performance.
|
| |
|
| |
During 2016, the Company believed adjusted EBITDA to be a useful
measure as it allowed the Company to compare current operating
results with corresponding historical periods and with the
operational performance of other companies in its industry because
it did not give effect to potential differences caused by items not
considered reflective of underlying operating performance. In
evaluating adjusted EBITDA for 2016 and earlier, investors should be
aware that in the future the Company may incur expenses similar to
the adjustments presented above. The presentation of adjusted EBITDA
should not be construed as an inference that the Company’s future
results will be unaffected by expenses that are unusual, non-routine
or non-recurring. Adjusted EBITDA has limitations as an analytical
tool, and it should not be considered in isolation, or as a
substitute for net (loss) income, operating (loss) income, or any
other performance measure derived in accordance and reported under
GAAP or as an alternative to cash flow from operating activities or
as a measure of liquidity.
|
| |
|
| |
Non-GAAP financial measures, when viewed in a reconciliation to
corresponding GAAP financial measures, provide an additional way of
viewing the Company’s results of operations and the factors and
trends affecting the Company’s business. Non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding financial results presented
in accordance with GAAP.
|
| |
|
|
(2)
| |
(Loss) income from continuing operations and (loss) income from
discontinued operations make up the components of net (loss) income.
A reconciliation of these components for the quarters and years
ended December 31, 2016 and December 31, 2015 is presented below:
|
|
| |
|
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
|
(Loss) income from continuing operations
| |
$
|
(30,030
|
)
| |
$
|
142,239
| | | |
$
|
(14,816
|
)
| |
$
|
53,016
| |
|
(Loss) income from discontinued operations
| |
|
(2,846
|
)
| |
|
485
| | | |
|
(3,896
|
)
| |
|
(1,131
|
)
|
| Net (loss) income | | $ | (32,876 | ) | | $ | 142,724 | | | | $ | (18,712 | ) | | $ | 51,885 | |
|
(3)
|
|
Amounts relate to the University Group and Corporate.
|
| |
|
|
(4)
| |
Legal settlement amounts are net of insurance recoveries.
|
| |
|
|
(5)
| |
Unused space charges represent the net present value of remaining
lease obligations for vacated space less an estimated amount for
sublease income as well as the subsequent accretion of these
charges. These charges relate to vacated leased space as the Company
continues to right-size the organization and therefore are not
considered representative of ongoing operations.
|
| |
|
|
(6)
| |
Management assesses results of operations for the University Group
and Corporate separately from the Transitional Group and Culinary
Arts. As the Transitional Group and Culinary Arts have been
announced for teach-out, management views these operations as not
reflective of the ongoing business. As a result, management views
adjusted EBITDA from the University Group and Corporate separately
from the remainder of the organization, to assess results and make
decisions. Accordingly, the Transitional Group and Culinary Arts
pre-tax losses are added back to (loss) income from continuing
operations and subtracted from (loss) income from discontinued
operations.
|
| |
|
|
(7)
| |
Amounts relate to the Transitional Group, Culinary Arts and
discontinued operations.
|
| |
|
|
(8)
| |
Adjusted EBITDA amounts for Culinary Arts separate from the
Transitional Group and discontinued operations include:
|
|
| | |
|
| | |
| | For the Quarter Ended | | | | For the Year Ended | |
| | December 31, | | | | December 31, | |
| | 2016 | |
| 2015 | | | | 2016 | |
| 2015 | |
|
Pre-tax loss
| |
$
|
(22,211
|
)
| |
$
|
(14,065
|
)
| | |
$
|
(20,451
|
)
| |
$
|
(57,518
|
)
|
|
Depreciation and amortization
| | |
1,776
| | | |
—
| | | | |
6,234
| | | |
—
| |
|
Legal settlements
| | |
—
| | | |
—
| | | | |
—
| | | |
775
| |
|
Asset impairments
| | |
383
| | | |
9,005
| | | | |
383
| | | |
52,138
| |
|
Unused space charges
| |
|
13,684
| | |
|
191
| | | |
|
17,394
| | |
|
(959
|
)
|
| Adjusted EBITDA for Culinary Arts | | $ | (6,368 | ) | | $ | (4,869 | ) | | | $ | 3,560 | | | $ | (5,564 | ) |
|
|
| CAREER EDUCATION CORPORATION AND SUBSIDIARIES |
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
(In thousands)
|
|
|
|
| ACTUAL RESULTS | |
|
| OUTLOOK |
| | For the Year Ended | | | | For the Year Ended |
| | December 31, | | | | December 31, |
Adjusted Operating Income (Loss) | | 2015 | |
| 2016 | | | | 2017 |
| 2018 |
University Group and Corporate: | | | | | | | | | | | | | |
| Operating income (2) (3) | | $ | 65,749 | | | $ | 44,717 | | | | Growth vs 2016 | | Growth vs 2017 |
|
Depreciation and amortization (3) | | |
15,089
| | | |
11,164
| | | | 2016 Levels |
|
Asset impairments (3) | | |
507
| | | |
237
| | | | None Assumed |
|
Unused space charges (3) (4) | | |
1,556
| | | |
1,134
| | | | None Assumed |
|
Significant legal settlements (3) | |
|
—
| | |
|
32,000
| | | | None Assumed |
| Adjusted Operating Income -- University Group and Corporate (5) | | $ | 82,901 | | | $ | 89,252 | | | | Growth vs 2016 | | Growth vs 2017 |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
Transitional Group and Culinary Arts: | | | | | | | | | | | | | |
| Operating loss (2) (6) | | $ | (157,917 | ) | | $ | (77,061 | ) | | | $(80) -- $(90) million | | $(18) -- $(28) million |
|
Depreciation and amortization (6) | | |
9,849
| | | |
11,583
| | | | ~$5 million | |
—
|
|
Asset impairments (6) | | |
60,008
| | | |
927
| | | | None Assumed |
|
Unused space charges (4) (6) | |
|
17,940
| | |
|
34,719
| | | | ~$25 million | | ~$8 million |
| Adjusted Operating Loss -- Transitional and Culinary Arts (5) | | $ | (70,120 | ) | | $ | (29,832 | ) | | | $(50) -- $(60) million | | $(10) -- $(20) million |
|
(1)
|
|
The Company believes it is useful to present non-GAAP financial
measures which exclude certain significant items as a means to
understand the performance of its operations. As a general matter,
the Company uses non-GAAP financial measures in conjunction with
results presented in accordance with GAAP to help analyze the
performance of its operations, assist with preparing the annual
operating plan, and measure performance for some forms of
compensation. In addition, the Company believes that non-GAAP
financial information is used by analysts and others in the
investment community to analyze the Company’s historical results and
to provide estimates of future performance.
|
| |
|
| |
The Company believes adjusted operating income (loss) allows it to
analyze and assess its ongoing operations and compare current
operating results with the operational performance of other
companies in its industry because it does not give effect to
potential differences caused by items it does not consider
reflective of underlying operating performance, such as unused space
charges and significant legal reserves. In evaluating adjusted
operating income (loss), investors should be aware that in the
future the Company may incur expenses similar to the adjustments
presented above. The presentation of adjusted operating income
(loss) should not be construed as an inference that the Company's
future results will be unaffected by expenses that are unusual,
non-routine or non-recurring. Adjusted operating income (loss) has
limitations as an analytical tool, and it should not be considered
in isolation, or as a substitute for net (loss) income, operating
(loss) income, or any other performance measure derived in
accordance and reported under GAAP or as an alternative to cash flow
from operating activities or as a measure of liquidity.
|
| |
|
| |
Non-GAAP financial measures, when viewed in a reconciliation to
corresponding GAAP financial measures, provide an additional way of
viewing the Company’s results of operations and the factors and
trends affecting the Company’s business. Non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding financial results presented
in accordance with GAAP.
|
| |
|
|
(2)
| |
Operating income for University Group and Corporate and operating
loss for the Transitional Group and Culinary Arts make up the
components of operating (loss) income. A reconciliation of these
components for the years ended December 31, 2016 and December 31,
2015 is presented below:
|
|
| | |
| | For the Year Ended | |
| | December 31, | |
| | 2015 | |
| 2016 | |
|
Operating income for University Group and Corporate
| |
$
|
65,749
| | |
$
|
44,717
| |
|
Operating loss for Culinary Arts and Transitional
| |
|
(157,917
|
)
| |
|
(77,061
|
)
|
| Operating loss | | $ | (92,168 | ) | | $ | (32,344 | ) |
|
(3)
|
|
Amounts relate to the University Group and Corporate.
|
| |
|
|
(4)
| |
Unused space charges represent the net present value of remaining
lease obligations for vacated space less an estimated amount for
sublease income. These charges relate to exiting leased space as the
Company continues to right-size the organization and therefore are
not considered representative of ongoing operations.
|
| |
|
|
(5)
| |
Management assesses results of operations for the University Group
and Corporate separately from the Transitional Group and Culinary
Arts. As the Transitional Group and Culinary Arts have been
announced for teach-out, management views these operations as not
reflective of the ongoing business. As a result, management views
adjusted operating income from the University Group and Corporate
separately from the remainder of the organization, to assess results
and make decisions.
|
| |
|
|
(6)
| |
Amounts relate to the Transitional Group and Culinary Arts.
|
| |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170223006482/en/
Investors:
Alpha IR Group
Sam Gibbons or Chris Hodges
(312)
445-2870
[email protected]
Or
Media:
Career
Education Corporation
(847) 585-2600
[email protected]
Source: Career Education Corporation